PONY AI Inc. Scales With 160% Robotaxi Revenues Growth Yoy And 500%+ Fare-Charging Revenues Surge Yoy In Q4, Targeting Deployment In 20+ Cities By Year-End
| (in USD thousands) | Three Months Ended | Year Ended | ||||||
| | | December 3 1 , 2024 | December 3 1 , 2025 | December 3 1 , 2024 | December 3 1 , 2025 | |||
| Revenues : | | |||||||
| Robotaxi services | 2,565 | 6,657 | 7,266 | 16,607 | ||||
| Robotruck services | 12,958 | 13,118 | 40,365 | 40,601 | ||||
| Licensing and applications | 19,993 | 9,350 | 27,394 | 32,793 | ||||
| Total revenues | 35 , 516 | 29,125 | 75 , 025 | 90,001 | ||||
- Total revenues were US$29.1 million (RMB203.7 million) in the fourth quarter of 2025, down 18.0% from US$35.5 million in the fourth quarter of 2024. The decrease was mainly influenced by the timing of project-based revenue recognition in Licensing and Applications, partially offset by an increase in Robotaxi and Robotruck revenues.
Robotaxi services revenues were US$6.7 million (RMB46.6 million) in the fourth quarter of 2025, representing an increase of 159.5% from US$2.6 million in the fourth quarter of 2024. Specifically, fare-charging revenues grew by over 500% year-over-year, primarily driven by robust order growth since our Gen-7 fleet launch. Coupled with our dual-engine approach, our ongoing optimizations to fleet operations and premium services also propelled user demand and boosted Robotaxi services revenues.
Robotruck services revenues were US$13.1 million (RMB91.7 million) in the fourth quarter of 2025, representing an increase of 1.2% from US$13.0 million in the fourth quarter of 2024. Our deepened collaboration with Sinotrans continued to enhance fleet operations.
Licensing and applications revenues were US$9.4 million (RMB65.4 million) in the fourth quarter of 2025, representing a decrease of 53.2% from US$20.0 million in the fourth quarter of 2024. The decrease was mainly due to one-off project-based revenues recorded in the fourth quarter of 2024, partially offset by the increase in our autonomous domain controller (“ ADC”) sales to customers in low-speed robot delivery, robosweepers, logistics and humanoid robotics sectors.
Cost of Revenues
- Total cost of revenues was US$25.4 million (RMB177.7 million) in the fourth quarter of 2025, representing a decrease of 9.4% from US$28.1 million in the fourth quarter of 2024.
Gross Profit and Gross Margin
- Gross profit was US$3.7 million (RMB26.0 million) in the fourth quarter of 2025, compared to US$7.5 million in the fourth quarter of 2024.
Gross margin was 12.7% in the fourth quarter of 2025, compared to 21.0% in the fourth quarter of 2024. The decrease was primarily due to increasing revenue contribution from Robotruck services.
Operating Expenses
Operating expenses were US$77.6 million (RMB542.6 million) in the fourth quarter of 2025, representing a decrease of 57.0% from US$180.6 million in the fourth quarter of 2024. The decrease was primarily associated with the share-based compensation expenses recognized related to the US IPO in the fourth quarter of 2024. Non-GAAP4operating expenses were US$69.6 million (RMB486.7 million) in the fourth quarter of 2025, representing an increase of 25.0% from US$55.7 million in the fourth quarter of 2024.
- Research and development expenses were US$60.5 million (RMB423.2 million) in the fourth quarter of 2025, representing a decrease of 59.1% from US$147.8 million in the fourth quarter of 2024. Non-GAAP research and development expenses were US$55.5 million (RMB388.2 million), representing an increase of 19.8% from US$46.3 million in the fourth quarter of 2024. The increase primarily reflected i) the expansion of our R&D personnel to enhance our capacity for large-scale deployment and ii) Gen-7 vehicle research and development expenses. We plan to maintain our strategic investments in AI technology and talent, aiming to further enhance our technological capabilities, optimize BOM costs, and steadily advance our intelligent driving solutions to better serve our users.
Selling, general and administrative expenses were US$17.1 million (RMB119.4 million) in the fourth quarter of 2025, representing a decrease of 47.8% from US$32.7 million in the fourth quarter of 2024. Non-GAAP selling, general and administrative expenses were US$14.1 million (RMB98.5 million), representing an increase of 50.6% from US$9.3 million in the fourth quarter of 2024. The increase was primarily driven by i) higher personnel expenses incurred to support the accelerated deployment of large-scale commercial operations and ii) increased professional service fees.
Loss from Operations
- Loss from operations was US$73.9 million (RMB516.6 million) in the fourth quarter of 2025, compared to US$173.1 million in the fourth quarter of 2024. Non-GAAP loss from operations was US$65.9 million (RMB460.7 million), compared to US$48.2 million in the fourth quarter of 2024, primarily driven by higher operating expenses incurred to support our ongoing business expansion and enhance our R&D capabilities.
Net Income (Loss)
- Net income was US$75.5 million (RMB527.6 million) in the fourth quarter of 2025, compared to net loss of US$181.1 million in the fourth quarter of 2024. The net income was mainly attributable to the increase in fair value of trading securities. Due to the inherent volatility of the price of trading securities, this item was excluded from the Non-GAAP measures to better reflect our core operational performance.
Non-GAAP net loss was US$49.0 million (RMB342.9 million) in the fourth quarter of 2025, compared to US$41.3 million in the fourth quarter of 2024, primarily driven by higher operating expenses incurred to support our ongoing business expansion and enhance our R&D capabilities. We are making front-loaded investment to drive our commercialization at a quicker pace.
Basic and Diluted Net Income (Loss) per Ordinary Share
- Basic and diluted net income per ordinary share was both US$0.06 (RMB0.42) in the fourth quarter of 2025, compared to US$0.99 basic and diluted net loss per ordinary share in the fourth quarter of 2024.
Non-GAAP basic and diluted net loss per ordinary share was both US$0.12 (RMB0.84) in the fourth quarter of 2025, compared to US$0.23 in the fourth quarter of 2024. Each American depositary share (“ ADS”) represents one Class A ordinary share.
Balance She et
- Cash and cash equivalents, short-term investments, restricted cash and long-term debt instruments for wealth management were US$1,514.8 million (RMB10,593.0 million) as of December 31, 2025, compared to the balance of US$587.7 million as of September 30, 2025. The growth was mainly driven by the net proceeds raised from our successful Hong Kong IPO in November 2025. Capital expenditures were US$6.6 million in the fourth quarter of 2025, compared to US$5.7 million in the fourth quarter of 2024, primarily attributable to investments in Gen-7 mass production and deployment.
Unaudited Full Year 202 5 Financial Results
Revenues
- Total revenues were US$90.0 million (RMB629.4 million) in 2025, representing an increase of 20.0% from US$75.0 million in 2024. The increase was mainly driven by strong growth in Robotaxi and Licensing and Applications revenues.
Robotaxi services revenues were US$16.6 million (RMB116.1 million) in 2025, representing an increase of 128.6% from US$7.3 million in 2024. Specifically, fare-charging revenues grew by close to 400%, primarily driven by growing user demand in tier-one cities, our ongoing optimizations to fleet operations, as well as robust order growth since our Gen-7 fleet launch.
Robotruck services revenues were US$40.6 million (RMB283.9 million) in 2025, representing an increase of 0.6% from US$40.4 million in 2024. Our deepened collaboration with Sinotrans continued to enhance fleet operations.
Licensing and applications revenues were US$32.8 million (RMB229.3 million) in 2025, representing an increase of 19.7% from US$27.4 million in 2024. The growth was mainly driven by growing demand for our autonomous domain controllers, primarily from customers in the low-speed robot delivery, robosweepers, logistics, and humanoid robotics sectors. Specifically, the delivery volume of our autonomous domain controllers surged by more than five times as compared to that of 2024.
Cost of Revenues
- Total cost of revenues was US$75.8 million (RMB530.4 million) in 2025, representing an increase of 19.2% from US$63.6 million in 2024.
Gross Profit and Gross Margin
- Gross profit was US$14.2 million (RMB99.0 million) in 2025, representing an increase of 24.2% from US$11.4 million in 2024.
Gross margin was 15.7% in 2025, compared to 15.2% in 2024. The improvement was mainly driven by an optimized revenue mix, with a higher contribution from Robotaxi services, which carry a relatively higher margin.
Operating Expenses
- Operating expenses were US$275.0 million (RMB1,923.2 million) in 2025, representing a decrease of 7.4% from US$296.9 million in 2024. The decrease was primarily associated with the share-based compensation expenses recognized related to the US IPO in the fourth quarter of 2024. Non-GAAP operating expenses were US$244.2 million (RMB1,707.9 million) in 2025, representing an increase of 43.7% from US$169.9 million in 2024. Research and development expenses were US$217.4 million (RMB1,520.4 million) in 2025, representing a decrease of 9.5% from US$240.2 million in 2024. Non-GAAP research and development expenses were US$196.3 million (RMB1,372.8 million), representing an increase of 42.5% compared to US$137.8 million in 2024. The increase primarily reflected i) the expansion of our R&D personnel to enhance our capacity for large-scale deployment and ii) Gen-7 vehicle research and development expenses. We plan to maintain our strategic investments in AI technology and talent, aiming to further enhance our technological capabilities, optimize BOM costs, and steadily advance our intelligent driving solutions to better serve our users. Selling, general and administrative expenses were US$57.6 million (RMB402.8 million) in 2025, representing an increase of 1.5% from US$56.7 million in 2024. Non-GAAP selling, general and administrative expenses were US$47.9 million (RMB335.1 million), representing an increase of 49.1% compared to US$32.1 million in 2024. The increase was primarily driven by i) higher personnel expenses incurred to support the accelerated deployment of large-scale commercial operations and ii) increased professional service fees.
Loss from Operations
- Loss from operations was US$260.9 million (RMB1,824.2 million) in 2025, compared to US$285.5 million in 2024. Non-GAAP loss from operations was US$230.1 million (RMB1,608.8 million) in 2025, compared to US$158.5 million in 2024, primarily driven by higher operating expenses incurred to support our ongoing business expansion and enhance our R&D capabilities.
Net Loss
- Net loss was US$76.8 million (RMB536.8 million) in 2025, compared to US$275.0 million in 2024. The reduction in net loss was mainly attributable to the increase in fair value of trading securities. Due to the inherent volatility of the price of trading securities, this item was excluded from the Non-GAAP measures to better reflect our core operational performance. Non-GAAP net loss was US$174.0 million (RMB1,216.7 million) in 2025, compared to US$132.3 million in 2024, primarily driven by higher operating expenses incurred to support our ongoing business expansion and enhance our R&D capabilities. We are making front-loaded investment to drive our Robotaxi commercialization at a quicker pace and enhance our R&D capabilities.
Basic and Diluted Net Loss per Ordinary Share
- Basic and diluted net loss per ordinary share was both US$0.35 (RMB2.45) in 2025, compared to US$2.40 in 2024. Non-GAAP basic and diluted net loss per ordinary share was both US$0.47 (RMB3.29) in 2025, compared to US$1.15 in 2024. Each ADS represents one Class A ordinary share.
4 Non-GAAP financial measures exclude share-based compensation expenses, changes in fair value of warrants liability and changes in fair value of trading securities. Such adjustment has no impact on income tax. For further details, see the“Unaudited Reconciliation of U.S. GAAP and Non-GAAP Results” set forth at the end of this earnings release. For the purpose of better reviewing and assessing the Company's operating performance, the Company has redefined the non-GAAP adjustment items to include“changes in fair value of trading securities” within reconciliation of U.S. GAAP and non-GAAP results to eliminate the future fluctuation of the price of trading securities. The comparative figures for the prior periods have been retrospectively restated.
Conference Call
Pony will hold a conference call at 8:00 AM U.S. Eastern Time on Thursday, March 26, 2026 (8:00 PM Beijing/Hong Kong Time on the same day) to discuss financial results and answer questions from investors and analysts.
For participants who wish to join the call by phone, please complete the online registration process using the link provided below prior to the scheduled call start time. Upon registration, participants will receive a confirmation email containing dial-in numbers, passcode, and a unique access PIN.
Participant Online Registration:
A replay of the conference call will be accessible through April 2, 2026, by dialing the following numbers:
| United States: | 1-855-669-9658 |
| International: | 1-412-317-0088 |
| Replay Access Code: | 8943112 |
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at .
Exchange Rate
This press release contains translations of certain RMB amounts into U.S. dollars (“USD”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB6.9931 to US$1.00, the noon buying rate in effect on December 31, 2025, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial statements contained in this earnings release.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, such as non-GAAP research and development expenses, non-GAAP selling, general and administrative expenses, non-GAAP operating expenses, non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to Pony AI Inc., non-GAAP basic and diluted net loss per ordinary share, and non-GAAP free cash flows, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, changes in fair value of warrants liability and changes in fair value of trading securities, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company's past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.
The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company's operating performance, investors should not consider them in isolation, or as a substitute for financial information prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company's performance.
For more information on the non-GAAP financial measures, please see the table captioned“Unaudited Reconciliation of U.S. GAAP and Non-GAAP Results” set forth at the end of this earnings release.
About Pony AI Inc.
Pony AI Inc. (NASDAQ: PONY; HKEX: 2026), founded in 2016, is a global leader in achieving large-scale mass production and commercialization of autonomous driving technology. Pony is committed to delivering safe, advanced, and reliable autonomous driving technology and solutions. At the heart of strategy is its proprietary world model PonyWorld and its Virtual Driver technology. Together, they power the development and scaling of its Robotaxi services, Robotruck services, and licensing and applications businesses. With operations spanning China, Europe, East Asia, the Middle East, and beyond, Pony stands among a select few companies globally to achieve fully driverless commercial operations. Pony has forged deep and extensive partnerships across the autonomous driving value chain, enabling it to accelerate the commercialization of autonomous driving in line with its ultimate vision:“Autonomous Mobility Everywhere.” For more information, please visit: .
Safe Harbor Statement
This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to," and similar statements. Statements that are not historical facts, including statements about beliefs, plans, and expectations, such as the expected fleet size and expected city deployment, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. Further information regarding these and other risks is included in filings with the SEC and the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and Pony does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor inquiries, please contact:
RelationsEmail: ...
| Pony AI Inc. Unaudited Condensed Consolidated Balance Sheets (All amounts in USD thousands) | ||||
| | | As of | | As of |
| December 31, 2024 | December 31 , 2025 | |||
| Assets | | | | |
| Current assets: | | | | |
| Cash and cash equivalents | | 535,976 | 293,489 | |
| Restricted cash, current | | 21 | 1,936 | |
| Short-term investments | | 209,035 | 872,158 | |
| Accounts receivable, net | | 28,555 | 23,644 | |
| Amounts due from related parties, current | | 8,322 | 11,338 | |
| Prepaid expenses and other current assets | | 52,713 | 48,074 | |
| Total current assets | | 834,622 | 1,250,639 | |
| Non-current assets: | | |||
| Restricted cash, non-current | | 175 | 288 | |
| Property, equipment and software, net | | 17,241 | 60,467 | |
| Operating lease right-of-use assets | | 13,342 | 14,811 | |
| Long-term investments | | 130,799 | 454,942 | |
| Prepayment for long-term investments | 52,823 | 25,000 | ||
| Other non-current assets | | 1,819 | 6,690 | |
| Total non-current assets | | 216,199 | 562,198 | |
| Total assets | | 1,050,821 | 1,812,837 | |
| Liabilities and Shareholders ' Equity | | |||
| Current liabilities: | | |||
| Accounts payable and other current liabilities | | 66,548 | 85,261 | |
| Operating lease liabilities, current | | 3,438 | 4,792 | |
| Amounts due to related parties, current | 900 | 1,422 | ||
| Total current liabilities | | 70,886 | 91,475 | |
| Operating lease liabilities, non-current | | 9,835 | 10,375 | |
| Other non-current liabilities | | 1,389 | 1,988 | |
| Total liabilities | | 82,110 | 103,838 | |
| Total Pony AI Inc. shareholders' equity | | 951,122 | 1,652,277 | |
| Non-controlling interests | | 17,589 | 56,722 | |
| Total shareholders' equity | | 968,711 | 1,708,999 | |
| Total liabilities and shareholders' equity | | 1,050,821 | 1,812,837 |
| Pony AI Inc. Unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (All amounts in USD thousands, except for share and per share data) | ||||||||||||
| Three Months Ended | Year Ended | |||||||||||
| | | December 31 , 2024 | December 31 , 2025 | December 31 , 2024 | December 31 , 2025 | |||||||
| Revenues: | ||||||||||||
| Service revenues | 29,566 | 19,738 | 67,415 | 56,714 | ||||||||
| Product revenues | 5,950 | 9,387 | 7,610 | 33,287 | ||||||||
| Total Revenues | 35,516 | 29,125 | 75,025 | 90,001 | ||||||||
| Cost of revenues | | (28,060 | ) | (25,412 | ) | (63,622 | ) | (75,840 | ) | |||
| Gross profit | | 7 , 456 | 3,713 | 11,403 | 14,161 | |||||||
| Operating expenses: | | |||||||||||
| Research and development expenses | | (147,840 | ) | (60,519 | ) | (240,179 | ) | (217,419 | ) | |||
| Selling, general and administrative expenses | | (32,714 | ) | (17,067 | ) | (56,747 | ) | (57,599 | ) | |||
| Total operating expenses | | ( 180 , 554 | ) | (77,586 | ) | ( 29 6, 926 | ) | (275,018 | ) | |||
| Loss from operations | | ( 173 , 098 | ) | (73,873 | ) | ( 285 , 523 | ) | (260,857 | ) | |||
| Investment income | | 5,336 | 8,963 | 20,378 | 42,985 | |||||||
| Changes in fair value of warrants liability | | - | - | 5,617 | - | |||||||
| Changes in fair value of trading securities | (14,924 | ) | 132,477 | (21,285 | ) | 128,031 | ||||||
| Other income, net | | 1,568 | 7,885 | 5,808 | 13,083 | |||||||
| ( Loss ) Income before income tax | | ( 181 , 118 | ) | 75,452 | ( 275 , 005 | ) | (76,758 | ) | ||||
| Income tax expenses | - | - | (1 | ) | - | |||||||
| Net ( loss ) income | | ( 181 , 118 | ) | 75,452 | ( 275 , 006 | ) | (76,758 | ) | ||||
| Net (loss) income attributable to non-controlling interests | | (204 | ) | 52,020 | (885 | ) | 57,211 | |||||
| Net ( loss ) income attributable to Pony AI Inc. | | ( 180 , 914 | ) | 23,432 | ( 274 , 121 | ) | (133,969 | ) | ||||
| Weighted average number of ordinary shares outstanding used in computing net (loss) income per ordinary share, basic | | 182,347,578 | 414,661,510 | 114,318,765 | 379,914,317 | |||||||
| Weighted average number of ordinary shares outstanding used in computing net (loss) income per ordinary share, diluted | | 182,347,578 | 422,015,136 | 114,318,765 | 379,914,317 | |||||||
| Net (loss) income per ordinary share, basic | | (0.99 | ) | 0.06 | (2.40 | ) | (0.35 | ) | ||||
| Net (loss) income per ordinary share, diluted | | (0.99 | ) | 0.06 | (2.40 | ) | (0.35 | ) | ||||
| Net ( loss ) income | | ( 181 , 118 | ) | 75,452 | ( 275 , 006 | ) | (76,758 | ) | ||||
| Other comprehensive income (loss) : | ||||||||||||
| Foreign currency translation adjustments | | (4,900 | ) | 2,517 | (2,952 | ) | 3,933 | |||||
| Unrealized gain (loss) on available-for-sale investments | | 19,359 | (17,317 | ) | 16,089 | (30,609 | ) | |||||
| Total other comprehensive income (loss) | | 14 , 459 | (14,800 | ) | 1 3 , 137 | (26,676 | ) | |||||
| Total comprehensive ( loss ) income | | ( 166 , 659 | ) | 60,652 | ( 261 , 869 | ) | (103,434 | ) | ||||
| Less: Comprehensive income attributable to non-controlling interests | | 6,835 | 45,945 | 6,444 | 45,568 | |||||||
| Total comprehensive ( loss ) income attributable to Pony AI Inc. | | ( 173 , 494 | ) | 14,707 | ( 268 , 313 | ) | (149,002 | ) |
| Pony AI Inc. Unaudited Condensed Consolidated Statements of Cash Flows (All amounts in USD thousands) | ||||||||||||
| Three Months Ended | Year Ended | |||||||||||
| December 31 , 2024 | December 31 , 2025 | December 31 , 2024 | December 31 , 2025 | |||||||||
| Net cash used in operating activities | (30,997 | ) | (28,590 | ) | (110,758 | ) | (164,955 | ) | ||||
| Net cash used in investing activities | (78,109 | ) | (601,698 | ) | (181,267 | ) | (889,160 | ) | ||||
| Net cash provided by financing activities | 408,243 | 825,682 | 407,389 | 814,833 | ||||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (3,311 | ) | (371 | ) | (5,397 | ) | (1,177 | ) | ||||
| Net change in cash, cash equivalents and restricted cash | 295 , 826 | 195,023 | 109 , 967 | (240,459 | ) | |||||||
| Cash, cash equivalents and restricted cash at beginning of period | 240,346 | 100,690 | 426,205 | 536,172 | ||||||||
| Cash, cash equivalents and restricted cash at end of period | 536,172 | 295,713 | 536 , 172 | 295,713 | ||||||||
| Pony AI Inc. Reconciliation of U.S. GAAP and Non-GAAP Results (All amounts in USD thousands, except for share and per share data) | ||||||||||||
| Three Months Ended | Year Ended | |||||||||||
| December 31 , 2024 | December 31 , 2025 | December 31 , 2024 | December 31 , 2025 | |||||||||
| Research and development expenses | (147,840 | ) | (60,519 | ) | (240,179 | ) | (217,419 | ) | ||||
| Share-based compensation expenses | 101,505 | 5,002 | 102,383 | 21,115 | ||||||||
| Non-GAAP research and development expenses | ( 46 , 335 | ) | (55,517 | ) | ( 137 , 796 | ) | (196,304 | ) | ||||
| Selling, general and administrative expenses | (32,714 | ) | (17,067 | ) | (56,747 | ) | (57,599 | ) | ||||
| Share-based compensation expenses | 23,366 | 2,985 | 24,620 | 9,683 | ||||||||
| Non-GAAP selling, general and administrative expenses | ( 9 , 348 | ) | (14,082 | ) | ( 3 2, 127 | ) | (47,916 | ) | ||||
| Operating expenses | (180,554 | ) | (77,586 | ) | (296,926 | ) | (275,018 | ) | ||||
| Share-based compensation expenses | 124,871 | 7,987 | 127,003 | 30,798 | ||||||||
| Non-GAAP operating expenses | ( 55 , 683 | ) | (69,599 | ) | (1 69 , 923 | ) | (244,220 | ) | ||||
| Loss from operations | (173,098 | ) | (73,873 | ) | (285,523 | ) | (260,857 | ) | ||||
| Share-based compensation expenses | 124,871 | 7,987 | 127,003 | 30,798 | ||||||||
| Non-GAAP loss from operations | (4 8 , 227 | ) | (65,886 | ) | (1 58 , 520 | ) | (230,059 | ) | ||||
| Net (loss) income | (181,118 | ) | 75,452 | (275,006 | ) | (76,758 | ) | |||||
| Share-based compensation expenses | 124,871 | 7,987 | 127,003 | 30,798 | ||||||||
| Changes in fair value of warrants liability | - | - | (5,617 | ) | - | |||||||
| Changes in fair value of trading securities | 14,924 | (132,477 | ) | 21,285 | (128,031 | ) | ||||||
| Non-GAAP net loss 5 | ( 41 , 323 | ) | ( 49,038 | ) | ( 132,33 5 | ) | ( 173,991 | ) | ||||
| Net (loss) income attributable to Pony AI Inc. | (180,914 | ) | 23,432 | (274,121 | ) | (133,969 | ) | |||||
| Share-based compensation expenses | 124,871 | 7,987 | 127,003 | 30,798 | ||||||||
| Changes in fair value of warrants liability | - | - | (5,617 | ) | - | |||||||
| Changes in fair value of trading securities | 14,924 | (80,059 | ) | 21,285 | (75,613 | ) | ||||||
| Non-GAAP net loss attributable to Pony AI Inc. | ( 41 , 119 | ) | (48,640 | ) | ( 131 , 450 | ) | (178,784 | ) | ||||
| Weighted average number of ordinary shares outstanding used in computing net loss per ordinary share, basic and diluted | 182,347,578 | 414,661,510 | 114,318,765 | 379,914,317 | ||||||||
| Non-GAAP net loss per ordinary share, basic and diluted | (0.23 | ) | (0.12 | ) | (1.15 | ) | (0.47 | ) | ||||
5 Such adjustments have no impact on income tax for the three-month andtwelve-month periods endedDecember 31, 2024 and 2025, as no deferred tax has been recognized in respect of the temporary differences arising from these Non-GAAP adjustments.
| Pony AI Inc. Reconciliation of U.S. GAAP and Non-GAAP Results (Continued) (All amounts in USD thousands, except for share and per share data) | ||||||||||||
| Three Months Ended | Year Ended | |||||||||||
| December 31 , 2024 | December 31 , 2025 | December 31 , 2024 | December 31 , 2025 | |||||||||
| Net cash used in operating activities | (30,997 | ) | (28,590 | ) | (110,758 | ) | (164,955 | ) | ||||
| Capital expenditures | (5,718 | ) | (6,633 | ) | (11,397 | ) | (43,875 | ) | ||||
| Free cash flows 6 (Non-GAAP) | ( 36 , 715 | ) | (35,223 | ) | ( 122 , 155 | ) | (208,830 | ) | ||||
6 Free Cash Flows are a non-GAAP measure, commonly defined as cash flows from operating activities as presented in the statement of cash flows, less capital expenditures. However, in the context of the Company, operating cash flows are a cash out (i.e., a cash outflow). Free Cash Flows represent the total of operating cash outflows plus capital expenditures. This metric reflects the Company's important cash outflows, as it combines the funds required to maintain operations and invest in growth.
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment