Decent Holding Inc. Reports FY2025 Financial Results
| DECENT HOLDING INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Stated in US dollars, except for share and per share data) | ||||||||
| As of October 31, 2025 | As of October 31, 2024 | |||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash | $ | 572,807 | $ | 407,031 | ||||
| Accounts receivable, net | 12,382,623 | 8,702,303 | ||||||
| Prepayment, net | - | 7,699 | ||||||
| Prepaid expenses, current | 1,963,359 | - | ||||||
| Other receivables | 5,073 | 11,410 | ||||||
| Contract assets | 1,158,370 | 603,979 | ||||||
| Due from related parties | 490 | 40,154 | ||||||
| Inventories | 128 | 134 | ||||||
| Interest receivable | 10,500 | - | ||||||
| Total current assets | 16,093,350 | 9,772,710 | ||||||
| NON-CURRENT ASSETS | ||||||||
| Deferred offering costs | 19,884 | 967,793 | ||||||
| Prepaid expenses, non-current | 105,000 | - | ||||||
| Loan receivable | 350,000 | - | ||||||
| Operating lease assets, net | 154,556 | 67,934 | ||||||
| Finance lease assets, net | - | 43,520 | ||||||
| Property and equipment, net | 201,539 | 242,185 | ||||||
| Intangible assets, net | 5,738 | 6,088 | ||||||
| Deferred tax asset | 248,908 | 136,799 | ||||||
| Total non-current assets | 1,085,625 | 1,464,319 | ||||||
| TOTAL ASSETS | $ | 17,178,975 | $ | 11,237,029 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Accounts payable | $ | 3,175,565 | $ | 1,851,723 | ||||
| Advance from Customers | 246 | - | ||||||
| Due to related parties | - | 63,222 | ||||||
| Payroll payable | 15,009 | 23,401 | ||||||
| Tax payables | 1,138,911 | 821,010 | ||||||
| Other payables | 5,005,375 | 3,353,963 | ||||||
| Finance lease liabilities – current | - | 21,893 | ||||||
| Operating lease liabilities – current | 52,217 | 6,382 | ||||||
| Estimated warranty liabilities | 9,650 | 64,576 | ||||||
| Total current liabilities | 9,396,973 | 6,206,170 | ||||||
| NON-CURRENT LIABILITIES | ||||||||
| Operating lease liabilities – non-current | 54,331 | 13,550 | ||||||
| Total non-current liabilities | 54,331 | 13,550 | ||||||
| TOTAL LIABILITIES | 9,451,304 | 6,219,720 | ||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Class A Ordinary shares (US$0.0001 par value, 495,000,000 shares authorized, 11,250,000 and 10,000,000 shares issued and outstanding as of October 31, 2025 and 2024, respectively) | 1,125 | 1,000 | ||||||
| Class B Ordinary shares (US$0.0001 par value, 5,000,000 shares authorized, 5,000,000 shares issued and outstanding as of October 31, 2025 and 2024, respectively) | 500 | 500 | ||||||
| Subscription receivable | (1,500 | ) | (1,500 | ) | ||||
| Additional paid-in capital | 4,222,882 | 1,210,094 | ||||||
| Statutory reserve | 512,732 | 402,621 | ||||||
| Retained earnings | 3,118,706 | 3,551,019 | ||||||
| Accumulated other comprehensive loss | (126,774 | ) | (146,425 | ) | ||||
| Total shareholders' equity | 7,727,671 | 5,017,309 | ||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 17,178,975 | $ | 11,237,029 |
| DECENT HOLDING INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATION AND COMPREHENSIVE (LOSS) INCOME (Stated in US dollars, except for share and per share data) | ||||||||||||
| For The Years Ended October 31, | ||||||||||||
| 2025 | 2024 | 2023 | ||||||||||
| REVENUE | ||||||||||||
| Wastewater treatment revenue | $ | 4,163,965 | $ | 2,468,097 | $ | 2,355,126 | ||||||
| River water quality management revenue | 6,619,693 | 6,864,631 | 4,436,214 | |||||||||
| Product sales revenue | 2,091,469 | 2,192,864 | 2,648,445 | |||||||||
| Others | 74,218 | 16,700 | 7,549 | |||||||||
| TOTAL REVENUE | 12,949,345 | 11,542,292 | 9,447,334 | |||||||||
| COST OF REVENUE | ||||||||||||
| Wastewater treatment revenue | 3,341,944 | 1,845,434 | 1,841,604 | |||||||||
| River water quality management revenue | 4,878,220 | 5,075,552 | 3,165,712 | |||||||||
| Product sales revenue | 1,273,157 | 1,408,894 | 1,224,396 | |||||||||
| Others | 69,423 | - | - | |||||||||
| TOTAL COST OF REVENUE | 9,562,744 | 8,329,880 | 6,231,712 | |||||||||
| GROSS PROFIT | 3,386,601 | 3,212,412 | 3,215,622 | |||||||||
| OPERATING EXPENSES | ||||||||||||
| Selling expenses | 446,718 | 16,489 | 70,128 | |||||||||
| General and administrative expenses | 2,776,341 | 662,158 | 851,130 | |||||||||
| Research and development expenses | 302,118 | 28,981 | 122,441 | |||||||||
| Impairment loss | - | 33,841 | - | |||||||||
| Total operating expenses, net | 3,525,177 | 741,469 | 1,043,699 | |||||||||
| NET (LOSS) PROFIT FROM OPERATIONS | (138,576 | ) | 2,470,943 | 2,171,923 | ||||||||
| OTHER INCOME (EXPENSES) | ||||||||||||
| Interest income | 14,616 | 12,343 | 5,420 | |||||||||
| Interest expense | - | - | (6,017 | ) | ||||||||
| Other income | 4,658 | 851 | 5,214 | |||||||||
| Other expense | - | (13 | ) | - | ||||||||
| Total other income | 19,274 | 13,181 | 4,617 | |||||||||
| NET (LOSS) INCOME BEFORE TAXES | (119,302 | ) | 2,484,124 | 2,176,540 | ||||||||
| Income tax expenses | 202,900 | 380,767 | 316,927 | |||||||||
| NET (LOSS) INCOME | (322,202 | ) | 2,103,357 | 1,859,613 | ||||||||
| OTHER COMPREHENSIVE INCOME (LOSS) | ||||||||||||
| Foreign currency translation adjustment | 19,651 | 99,298 | (67,065 | ) | ||||||||
| COMPREHENSIVE (LOSS) INCOME | $ | (302,551 | ) | $ | 2,202,655 | $ | 1,792,548 | |||||
| Weighted average shares outstanding during the year – basic and diluted | 16,250,000 | 15,000,000 | 15,000,000 | |||||||||
| (Loss) Earnings per Ordinary Share – basic and diluted | $ | (0.02 | ) | $ | 0.14 | $ | 0.12 |
| DECENT HOLDING INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Stated in US dollars, except for share and per share data) | ||||||||||||
| For The Years Ended October 31, | ||||||||||||
| 2025 | 2024 | 2023 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||
| Net income | $ | (322,202 | ) | $ | 2,103,357 | $ | 1,859,613 | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||
| Provision for credit losses | 842,339 | (95,193 | ) | 132,561 | ||||||||
| Provision for inventory obsolescence | - | 185 | 26,585 | |||||||||
| Gain from the disposal of property and equipment | - | - | (5,214 | ) | ||||||||
| Depreciation and amortization | 70,497 | 76,594 | 45,455 | |||||||||
| Impairment of property and equipment | - | 33,841 | - | |||||||||
| Amortization of finance lease assets | 13,493 | 14,781 | 15,098 | |||||||||
| Non-cash operating lease expenses | 54,501 | 53,044 | 49,446 | |||||||||
| Deferred income tax effect | (110,563 | ) | 10,054 | (27,991 | ) | |||||||
| Estimated warranty expenses (reversal) | (54,185 | ) | 36,971 | 27,462 | ||||||||
| Changes in operating assets and liabilities: | ||||||||||||
| Accounts receivable | (4,471,382 | ) | (6,318,575 | ) | (626,233 | ) | ||||||
| Prepayment | - | 544,461 | 1,626,312 | |||||||||
| Prepaid expense | (2,060,278 | ) | - | - | ||||||||
| Other receivables | 6,252 | 12,393 | (15,197 | ) | ||||||||
| Contract assets | (546,755 | ) | (450,769 | ) | (150,063 | ) | ||||||
| Due from related party | (58 | ) | 96 | 7,995 | ||||||||
| Inventories | 5 | (127 | ) | 1,775,773 | ||||||||
| Other assets | - | 16,178 | (16,457 | ) | ||||||||
| Tax payables | 313,463 | 370,714 | 344,918 | |||||||||
| Other payables | 1,628,472 | 1,540,827 | 1,015,988 | |||||||||
| Accounts payable | 1,305,885 | 1,745,087 | 87,085 | |||||||||
| Advance from customers | 243 | - | (4,591,413 | ) | ||||||||
| Operating lease liabilities | (54,501 | ) | (53,044 | ) | (52,396 | ) | ||||||
| Amount due to related parties | (62,367 | ) | (20,643 | ) | 56,628 | |||||||
| Payroll payable | (8,416 | ) | 17,446 | (1,709 | ) | |||||||
| CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | (3,455,557 | ) | (362,322 | ) | 1,584,246 | |||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||||
| Purchase of property and equipment | (589 | ) | (78,133 | ) | (153,794 | ) | ||||||
| Loan made to third parties | (360,500 | ) | - | - | ||||||||
| Loan made to related parties | - | (39,348 | ) | - | ||||||||
| Repayment from related parties | 39,186 | - | 10,759 | |||||||||
| CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | (321,903 | ) | (117,481 | ) | (143,035 | ) | ||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||
| Offering cost paid | (1,037,551 | ) | (417,487 | ) | (207,969 | ) | ||||||
| Repayment of bank loans | - | - | (1,867,293 | ) | ||||||||
| Principal payment for obligation under finance leases | (21,598 | ) | (23,659 | ) | (24,067 | ) | ||||||
| Proceeds from related parties | - | - | 132,084 | |||||||||
| Repayment to related parties | - | (25,468 | ) | (133,924 | ) | |||||||
| Gross proceeds from offering | 5,000,000 | - | - | |||||||||
| CASH USED IN FINANCING ACTIVITIES | 3,940,851 | (466,614 | ) | (2,101,169 | ) | |||||||
| EFFECT OF EXCHANGE RATE ON CASH | 2,385 | 27,990 | 20,058 | |||||||||
| NET CHANGE IN CASH | 165,776 | (918,427 | ) | (639,900 | ) | |||||||
| CASH AT BEGINNING OF YEAR | 407,031 | 1,325,458 | 1,965,358 | |||||||||
| CASH AT END OF YEAR | $ | 572,807 | $ | 407,031 | $ | 1,325,458 | ||||||
| SUPPLEMENTAL CASH FLOW INFORMATION | ||||||||||||
| Cash paid during the year for: | ||||||||||||
| Income taxes | $ | - | $ | - | $ | - | ||||||
| Interest | $ | - | $ | - | $ | 6,017 | ||||||
| NON-CASH TRANSACTIONS | ||||||||||||
| Operating lease assets obtained in exchange for lease obligations | $ | 139,933 | $ | - | $ | 32,742 | ||||||
| Reclassification from finance lease assets to fixed assets at lease maturity | (29,439 | ) | - | - |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept any
responsibility or liability for the accuracy, content, images, videos,
licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright issues
related to this article, kindly contact the provider above.

Comments
No comment