Intuitive Announces Fourth Quarter Earnings
| INTUITIVE SURGICAL, INC. | |||||||||||
| UNAUDITED QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
| (IN MILLIONS, EXCEPT PER SHARE DATA) | |||||||||||
| Three Months Ended | |||||||||||
| December 31, 2025 | September 30, 2025 | December 31, 2024 | |||||||||
| Revenue: | |||||||||||
| Instruments and accessories | $ | 1,658.3 | $ | 1,518.8 | $ | 1,411.5 | |||||
| Systems | 785.9 | 590.4 | 654.6 | ||||||||
| Services | 422.0 | 395.9 | 347.4 | ||||||||
| Total revenue | 2,866.2 | 2,505.1 | 2,413.5 | ||||||||
| Cost of revenue: | |||||||||||
| Product | 809.8 | 699.4 | 663.9 | ||||||||
| Service | 152.1 | 143.3 | 107.4 | ||||||||
| Total cost of revenue | 961.9 | 842.7 | 771.3 | ||||||||
| Gross profit | 1,904.3 | 1,662.4 | 1,642.2 | ||||||||
| Operating expenses: | |||||||||||
| Selling, general and administrative (1) | 687.1 | 573.3 | 612.6 | ||||||||
| Research and development | 352.9 | 329.4 | 294.7 | ||||||||
| Total operating expenses | 1,040.0 | 902.7 | 907.3 | ||||||||
| Income from operations (2) | 864.3 | 759.7 | 734.9 | ||||||||
| Interest and other income (expense), net | 91.3 | 95.5 | 74.9 | ||||||||
| Income before taxes | 955.6 | 855.2 | 809.8 | ||||||||
| Income tax expense (benefit) (3) | 156.1 | 146.0 | 121.8 | ||||||||
| Net income | 799.5 | 709.2 | 688.0 | ||||||||
| Less: net income attributable to noncontrolling interest in joint venture | 4.7 | 4.8 | 2.3 | ||||||||
| Net income attributable to Intuitive Surgical, Inc. | $ | 794.8 | $ | 704.4 | $ | 685.7 | |||||
| Net income per share attributable to Intuitive Surgical, Inc.: | |||||||||||
| Basic | $ | 2.24 | $ | 1.98 | $ | 1.92 | |||||
| Diluted (4) | $ | 2.21 | $ | 1.95 | $ | 1.88 | |||||
| Weighted average shares outstanding: | |||||||||||
| Basic | 354.9 | 356.6 | 356.4 | ||||||||
| Diluted | 360.4 | 361.8 | 363.9 | ||||||||
| (1)Selling, general and administrative includes the effect of the following item: | |||||||||||
| Contribution to the Intuitive Foundation | $ | 70.0 | $ | - | $ | 45.0 | |||||
| (2)Income from operations includes the effect of the following items: | |||||||||||
| Amortization of intangible assets | $ | (3.3 | ) | $ | (3.3 | ) | $ | (3.1 | ) | ||
| Expensed IP charged to R&D | $ | - | $ | (0.6 | ) | $ | (5.7 | ) | |||
| (3)Income tax expense (benefit) includes the effect of the following items: | |||||||||||
| Excess tax benefits related to share-based compensation arrangements | $ | (43.0 | ) | $ | (24.2 | ) | $ | (34.3 | ) | ||
| Discrete tax benefit from release of unrecognized tax benefits | $ | (22.5 | ) | $ | (22.5 | ) | $ | (18.9 | ) | ||
| (4)Diluted net income per share attributable to Intuitive Surgical, Inc. includes the effect of the following items: | |||||||||||
| Contribution to the Intuitive Foundation, net of tax | $ | (0.15 | ) | $ | - | $ | (0.10 | ) | |||
| Amortization of intangible assets, net of tax | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | ||
| Expensed IP charged to R&D, net of tax | $ | - | $ | - | $ | (0.01 | ) | ||||
| Excess tax benefits related to share-based compensation arrangements | $ | 0.12 | $ | 0.07 | $ | 0.09 | |||||
| Discrete tax benefit from release of unrecognized tax benefits | $ | 0.06 | $ | 0.06 | $ | 0.05 | |||||
| INTUITIVE SURGICAL, INC. | |||||||
| UNAUDITED ANNUAL CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
| (IN MILLIONS, EXCEPT PER SHARE DATA) | |||||||
| Years Ended | |||||||
| December 31, | |||||||
| 2025 | 2024 | ||||||
| Revenue: | |||||||
| Instruments and accessories | $ | 6,018.9 | $ | 5,079.0 | |||
| Systems | 2,473.7 | 1,966.0 | |||||
| Services | 1,572.1 | 1,307.1 | |||||
| Total revenue | 10,064.7 | 8,352.1 | |||||
| Cost of revenue: | |||||||
| Product | 2,866.1 | 2,313.1 | |||||
| Service | 556.3 | 404.8 | |||||
| Total cost of revenue | 3,422.4 | 2,717.9 | |||||
| Gross profit | 6,642.3 | 5,634.2 | |||||
| Operating expenses: | |||||||
| Selling, general and administrative (1) | 2,385.0 | 2,140.0 | |||||
| Research and development | 1,311.8 | 1,145.3 | |||||
| Total operating expenses | 3,696.8 | 3,285.3 | |||||
| Income from operations (2) | 2,945.5 | 2,348.9 | |||||
| Interest and other income, net | 365.9 | 324.9 | |||||
| Income before taxes | 3,311.4 | 2,673.8 | |||||
| Income tax expense (3) | 434.8 | 336.3 | |||||
| Net income | 2,876.6 | 2,337.5 | |||||
| Less: net income attributable to noncontrolling interest in joint venture | 20.6 | 14.9 | |||||
| Net income attributable to Intuitive Surgical, Inc. | $ | 2,856.0 | $ | 2,322.6 | |||
| Net income per share attributable to Intuitive Surgical, Inc.: | |||||||
| Basic | $ | 8.00 | $ | 6.54 | |||
| Diluted (4) | $ | 7.87 | $ | 6.42 | |||
| Weighted average shares outstanding: | |||||||
| Basic | 356.9 | 355.2 | |||||
| Diluted | 362.7 | 362.0 | |||||
| (1)Selling, general and administrative includes the effect of the following item: | |||||||
| Contribution to the Intuitive Foundation | $ | 70.0 | $ | 45.0 | |||
| (2)Income from operations includes the effect of the following items: | |||||||
| Amortization of intangible assets | $ | (13.2 | ) | $ | (16.7 | ) | |
| Expensed IP charged to R&D | $ | (7.0 | ) | $ | (5.9 | ) | |
| (3)Income tax expense includes the effect of the following items: | |||||||
| Excess tax benefits related to share-based compensation arrangements | $ | (245.5 | ) | $ | (223.3 | ) | |
| Discrete tax benefit from release of unrecognized tax benefits | $ | (45.5 | ) | $ | (27.0 | ) | |
| (4)Diluted net income per share attributable to Intuitive Surgical, Inc. includes the effect of the following items: | |||||||
| Contribution to the Intuitive Foundation, net of tax | $ | (0.15 | ) | $ | (0.10 | ) | |
| Amortization of intangible assets, net of tax | $ | (0.03 | ) | $ | (0.04 | ) | |
| Expensed IP charged to R&D, net of tax | $ | (0.02 | ) | $ | (0.01 | ) | |
| Excess tax benefits related to share-based compensation arrangements | $ | 0.68 | $ | 0.62 | |||
| Discrete tax benefit from release of unrecognized tax benefits | $ | 0.13 | $ | 0.07 | |||
| INTUITIVE SURGICAL, INC. | |||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
| (IN MILLIONS) | |||||
| December 31, 2025 | December 31, 2024 | ||||
| Cash, cash equivalents, and investments | $ | 9,034.1 | $ | 8,832.4 | |
| Accounts receivable, net | 1,527.3 | 1,225.4 | |||
| Inventory | 1,840.0 | 1,487.2 | |||
| Property, plant, and equipment, net | 5,342.4 | 4,646.6 | |||
| Goodwill | 370.3 | 347.5 | |||
| Deferred tax assets | 1,018.6 | 1,045.1 | |||
| Other assets | 1,326.0 | 1,159.0 | |||
| Total assets | $ | 20,458.7 | $ | 18,743.2 | |
| Accounts payable and other liabilities | $ | 1,918.9 | $ | 1,690.7 | |
| Deferred revenue | 598.1 | 522.9 | |||
| Total liabilities | 2,517.0 | 2,213.6 | |||
| Stockholders' equity | 17,941.7 | 16,529.6 | |||
| Total liabilities and stockholders' equity | $ | 20,458.7 | $ | 18,743.2 | |
| INTUITIVE SURGICAL, INC. | |||||||||||||||||||
| UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||
| (IN MILLIONS, EXCEPT PER SHARE DATA) | |||||||||||||||||||
| Three Months Ended | Years Ended | ||||||||||||||||||
| December 31, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||||||||
| GAAP gross profit | $ | 1,904.3 | $ | 1,662.4 | $ | 1,642.2 | $ | 6,642.3 | $ | 5,634.2 | |||||||||
| Share-based compensation expense | 35.5 | 38.8 | 33.6 | 147.1 | 123.7 | ||||||||||||||
| Long-term incentive plan expense | (0.1 | ) | 0.2 | 0.2 | 0.5 | 0.8 | |||||||||||||
| Amortization of intangible assets | 2.4 | 2.4 | 2.4 | 9.7 | 12.3 | ||||||||||||||
| Non-GAAP gross profit | $ | 1,942.1 | $ | 1,703.8 | $ | 1,678.4 | $ | 6,799.6 | $ | 5,771.0 | |||||||||
| GAAP income from operations | $ | 864.3 | $ | 759.7 | $ | 734.9 | $ | 2,945.5 | $ | 2,348.9 | |||||||||
| Share-based compensation expense | 203.2 | 203.5 | 177.0 | 788.1 | 676.8 | ||||||||||||||
| Long-term incentive plan expense | (1.4 | ) | 1.3 | 1.2 | 1.0 | 5.6 | |||||||||||||
| Amortization of intangible assets | 3.3 | 3.3 | 3.1 | 13.2 | 16.7 | ||||||||||||||
| Litigation charges | 2.0 | 8.1 | 12.6 | 13.6 | 19.8 | ||||||||||||||
| Gain on sale of business | (1.0 | ) | - | (1.1 | ) | (1.0 | ) | (1.1 | ) | ||||||||||
| Non-GAAP income from operations | $ | 1,070.4 | $ | 975.9 | $ | 927.7 | $ | 3,760.4 | $ | 3,066.7 | |||||||||
| GAAP net income attributable to Intuitive Surgical, Inc. | $ | 794.8 | $ | 704.4 | $ | 685.7 | $ | 2,856.0 | $ | 2,322.6 | |||||||||
| Share-based compensation expense | 203.2 | 203.5 | 177.0 | 788.1 | 676.8 | ||||||||||||||
| Long-term incentive plan expense | (1.4 | ) | 1.3 | 1.2 | 1.0 | 5.6 | |||||||||||||
| Amortization of intangible assets | 3.3 | 3.3 | 3.1 | 13.2 | 16.7 | ||||||||||||||
| Litigation charges | 2.0 | 8.1 | 12.6 | 13.6 | 19.8 | ||||||||||||||
| Gain on sale of business | (1.0 | ) | - | (1.1 | ) | (1.0 | ) | (1.1 | ) | ||||||||||
| (Gains) losses on strategic investments | (4.9 | ) | (3.0 | ) | 12.7 | (2.9 | ) | 9.2 | |||||||||||
| Tax adjustments (1) | (82.7 | ) | (49.9 | ) | (86.0 | ) | (427.0 | ) | (391.5 | ) | |||||||||
| Adjustments attributable to noncontrolling interest in joint venture | 0.3 | (0.5 | ) | (0.5 | ) | (0.8 | ) | (2.2 | ) | ||||||||||
| Non-GAAP net income attributable to Intuitive Surgical, Inc. | $ | 913.6 | $ | 867.2 | $ | 804.7 | $ | 3,240.2 | $ | 2,655.9 | |||||||||
| GAAP net income per share attributable to Intuitive Surgical, Inc. - diluted | $ | 2.21 | $ | 1.95 | $ | 1.88 | $ | 7.87 | $ | 6.42 | |||||||||
| Share-based compensation expense | 0.56 | 0.56 | 0.49 | 2.17 | 1.87 | ||||||||||||||
| Long-term incentive plan expense | - | 0.01 | - | - | 0.02 | ||||||||||||||
| Amortization of intangible assets | 0.01 | 0.01 | 0.01 | 0.04 | 0.05 | ||||||||||||||
| Litigation charges | - | 0.02 | 0.03 | 0.04 | 0.05 | ||||||||||||||
| Gain on sale of business | - | - | - | - | - | ||||||||||||||
| (Gains) losses on strategic investments | (0.02 | ) | (0.01 | ) | 0.04 | (0.01 | ) | 0.02 | |||||||||||
| Tax adjustments (1) | (0.23 | ) | (0.14 | ) | (0.24 | ) | (1.18 | ) | (1.08 | ) | |||||||||
| Adjustments attributable to noncontrolling interest in joint venture | - | - | - | - | (0.01 | ) | |||||||||||||
| Non-GAAP net income per share attributable to Intuitive Surgical, Inc. - diluted | $ | 2.53 | $ | 2.40 | $ | 2.21 | $ | 8.93 | $ | 7.34 | |||||||||
| (1)For the three months ended December 31, 2025, tax adjustments included: (a) excess tax benefits associated with share-based compensation arrangements of $(43.0) million, or $(0.12) per diluted share; (b) the tax impact related to intra-entity transfers of non-inventory assets of $10.6 million, or $0.03 per diluted share; and (c) other tax adjustments effects determined by applying a calculated non-GAAP effective tax rate of $(50.3) million, or $(0.14) per diluted share. For the three months ended December 31, 2024, tax adjustments included: (a) excess tax benefits associated with share-based compensation arrangements of $(34.3) million, or $(0.09) per diluted share; (b) the tax impact related to intra-entity transfers of non-inventory assets of $10.2 million, or $0.03 per diluted share; and (c) other tax adjustments effects determined by applying a calculated non-GAAP effective tax rate of $(61.9) million, or $(0.18) per diluted share. | |||||||||||||||||||
| For the twelve months ended December 31, 2025, tax adjustments included: (a) excess tax benefits associated with share-based compensation arrangements of $(245.5) million, or $(0.68) per diluted share; (b) tax impact related to intra-entity transfers of non-inventory assets of $42.6 million, or $0.12 per diluted share; and (c) other tax adjustments effects determined by applying a calculated non-GAAP effective tax rate of $(224.1) million, or $(0.62) per diluted share. For the twelve months ended December 31, 2024, tax adjustments included: (a) excess tax benefits associated with share-based compensation arrangements of $(223.3) million, or $(0.62) per diluted share; (b) tax impact related to intra-entity transfers of non-inventory assets of $40.7 million, or $0.11 per diluted share; and (c) other tax adjustments effects determined by applying a calculated non-GAAP effective tax rate of $(208.9) million, or $(0.57) per diluted share. | |||||||||||||||||||
Contact: Investor Relations
(408) 523-2161

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment