Locafy Reports Fiscal Nine-Month 2025 Results And Highlights Operational Progress, Positioning The Company To Scale
Locafy Limited Consolidated Statement of Profit or Loss and Other Comprehensive Income | |||||||||||
6 months to 31 Dec 2024 AUD $ (unaudited) | 3 months to 31 Mar 2025 AUD $ (unaudited) | 9 months to 31 Mar 2025 AUD $ (unaudited) | 9 months to 31 Mar 2024 AUD $ (unaudited) | ||||||||
Revenue | 1,557,673 | 816,448 | 2,374,121 | 2,947,522 | |||||||
Other income | 247,238 | 9,356 | 256,594 | 32,241 | |||||||
Technology expense | (625,138 | ) | (318,808 | ) | (943,946 | ) | (676,447 | ) | |||
Employee benefits expense | (906,906 | ) | (388,212 | ) | (1,295,118 | ) | (2,322,417 | ) | |||
Share based payments expense | (1,422,547 | ) | - | (1,422,547 | ) | - | |||||
Occupancy expense | (53,182 | ) | (26,151 | ) | (79,333 | ) | (75,055 | ) | |||
Marketing expense | (40,601 | ) | (50,208 | ) | (90,809 | ) | (179,151 | ) | |||
Consultancy expense | (358,410 | ) | (254,677 | ) | (613,087 | ) | (657,926 | ) | |||
Other expenses | (59,711 | ) | (27,766 | ) | (87,477 | ) | (46,962 | ) | |||
Depreciation and amortization expense | (840,939 | ) | (418,655 | ) | (1,259,594 | ) | (1,079,660 | ) | |||
Reversal / (Impairment) of financial assets | (184,593 | ) | - | (184,593 | ) | 67,146 | |||||
Operating loss | (2,687,116 | ) | (658,673 | ) | (3,345,789 | ) | (1,990,709 | ) | |||
Foreign exchange gain | 55,520 | (15,690 | ) | 39,830 | - | ||||||
Financial cost | (30,201 | ) | (142,823 | ) | (173,024 | ) | (97,660 | ) | |||
Loss before income tax | (2,661,797 | ) | (817,186 | ) | (3,478,983 | ) | (2,088,369 | ) | |||
Income tax expense | - | - | - | - | |||||||
Loss for the period after tax | (2,661,797 | ) | (817,186 | ) | (3,478,983 | ) | (2,088,369 | ) | |||
Other comprehensive income | |||||||||||
Items that will be reclassified subsequently to profit and loss | |||||||||||
Exchange differences on translating foreign operations | (41,797 | ) | 6,600 | (35,197 | ) | (9,251 | ) | ||||
Total comprehensive profit/(loss) for the period | (2,703,594 | ) | (810,586 | ) | (3,514,180 | ) | (2,097,620 | ) | |||
Earnings per share | |||||||||||
Basic loss per share | (1.78 | ) | (0.46 | ) | (2.19 | ) | (1.63 | ) | |||
Diluted loss per share | (1.78 | ) | (0.46 | ) | (2.19 | ) | (1.63 | ) | |||
Locafy Limited Consolidated Statement of Financial Position | ||||||||
As at 31 Mar 2025 AUD $ (unaudited) | As at 31 Dec 2024 AUD $ (unaudited) | As at 30 Jun 2024 AUD $ (restated) (audited) | ||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | 1,286,175 | 568,286 | 275,875 | |||||
Trade and other receivables | 905,812 | 1,560,981 | 904,564 | |||||
Other assets | 326,144 | 222,132 | 294,355 | |||||
Total current assets | 2,518,131 | 2,351,399 | 1,474,794 | |||||
Non-current assets | ||||||||
Property, plant and equipment | 122,426 | 146,590 | 196,929 | |||||
Right of use assets | 193,662 | 222,711 | 280,810 | |||||
Intangible assets | 3,336,564 | 3,443,321 | 4,204,966 | |||||
Total non-current assets | 3,652,652 | 3,812,622 | 4,682,705 | |||||
Total assets | 6,170,783 | 6,164,021 | 6,157,499 | |||||
Liabilities | ||||||||
Current liabilities | ||||||||
Trade and other payables | 409,597 | 865,993 | 1,252,503 | |||||
Borrowings | 249,100 | 261,600 | 271,600 | |||||
Provisions | 106,589 | 122,255 | 211,300 | |||||
Accrued expenses | 514,693 | 401,404 | 496,749 | |||||
Lease liabilities | 137,562 | 134,017 | 128,669 | |||||
Contract and other liabilities | 141,816 | 147,111 | 147,640 | |||||
Total current liabilities | 1,559,357 | 1,932,380 | 2,508,461 | |||||
Non-current liabilities | ||||||||
Lease liabilities | 99,449 | 135,483 | 203,909 | |||||
Provisions | 147,783 | 145,054 | 133,399 | |||||
Total non-current liabilities | 247,232 | 280,537 | 337,308 | |||||
Total liabilities | 1,806,589 | 2,212,917 | 2,845,769 | |||||
Net assets | 4,364,194 | 3,951,104 | 3,311,730 | |||||
Equity | ||||||||
Issued capital | 53,208,868 | 51,985,189 | 48,588,888 | |||||
Reserves | 451,876 | 445,278 | 1,878,243 | |||||
Accumulated losses | (49,296,550 | ) | (48,479,363 | ) | (47,155,401 | ) | ||
Total equity | 4,364,194 | 3,951,104 | 3,311,730 | |||||
Locafy Limited Consolidated Statement of Cash Flows | |||||||||
6 months to 31 Dec 2024 AUD $ (unaudited) | 3 months to 31 Mar 2025 AUD $ (unaudited) | 9 months to 31 Mar 2025 AUD $ (unaudited) | |||||||
Cash flows from operating activities | |||||||||
Receipts from customers (inclusive of GST) | 1,710,444 | 670,591 | 2,381,035 | ||||||
Payments to suppliers and employees (inclusive of GST) | (2,344,083 | ) | (1,483,172 | ) | (3,335,755 | ) | |||
R&D Tax Incentive and government grants | - | 806,495 | 806,495 | ||||||
Financial cost | (30,201 | ) | (142,823 | ) | (173,024 | ) | |||
Net cash used by operating activities | (663,840 | ) | (148,909 | ) | (321,249 | ) | |||
Cash flows from investing activities | |||||||||
Capitalised development costs | (733,872 | ) | (258,686 | ) | (992,558 | ) | |||
Purchase of intellectual property | (152,417 | ) | (24,146 | ) | (668,063 | ) | |||
Net cash used by investing activities | (886,289 | ) | (282,832 | ) | (1,660,621 | ) | |||
Cash flows from financing activities | |||||||||
Proceeds from issue of shares | 1,992,063 | 1,267,385 | 3,259,448 | ||||||
Transaction costs on issuance of shares | (104,128 | ) | (60,561 | ) | (164,689 | ) | |||
Repayment of borrowings | (10,000 | ) | (12,500 | ) | (22,500 | ) | |||
Repayment of lease liabilities | (63,078 | ) | (32,489 | ) | (95,567 | ) | |||
Net cash from financing activities | 1,814,857 | 1,161,835 | 2,976,692 | ||||||
Net increase in cash and cash equivalents | 264,728 | 730,094 | 994,822 | ||||||
Net foreign exchange difference | 27,683 | (12,205 | ) | 15,478 | |||||
Cash and cash equivalents at the beginning of the period | 275,875 | 568,286 | 275,875 | ||||||
Cash and cash equivalents at the end of the period | 568,286 | 1,286,175 | 1,286,175 |


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- United States Lubricants Market Growth Opportunities & Share Dynamics 20252033
- UK Digital Health Market To Reach USD 37.6 Billion By 2033
- Immigration Consultancy Business Plan 2025: What You Need To Get Started
- United States Animal Health Market Size, Industry Trends, Share, Growth And Report 2025-2033
- Latin America Mobile Payment Market To Hit USD 1,688.0 Billion By 2033
- United States Jewelry Market Forecast On Growth & Demand Drivers 20252033
Comments
No comment