Parazero Announces First Half Of 2025 Financial Results
ParaZero Technologies Ltd. BALANCE SHEET (U.S. dollars in thousands, except share data and per share data) | ||||||||||
June 30, | December 31, | |||||||||
Note | 2025 | 2024 | ||||||||
ASSETS | ||||||||||
CURRENT ASSETS: | ||||||||||
Cash and cash equivalents | 2,365,582 | 4,178,866 | ||||||||
Short term deposits | 2,500,000 | - | ||||||||
Trade receivables | 36,675 | 114,564 | ||||||||
Other current assets | 3 | 550,044 | 421,919 | |||||||
Inventories | 340,461 | 394,193 | ||||||||
TOTAL CURRENT ASSETS | 5,792,762 | 5,109,542 | ||||||||
NON-CURRENT ASSETS: | ||||||||||
Restricted deposit | 4 | 76,364 | 68,001 | |||||||
Prepaid expenses | 15,728 | 33,333 | ||||||||
Operating lease right-of-use asset | 5 | 332,449 | 418,790 | |||||||
Property and equipment, net | 114,962 | 107,906 | ||||||||
TOTAL NON-CURRENT ASSETS | 539,503 | 628,030 | ||||||||
TOTAL ASSETS | 6,332,265 | 5,737,572 | ||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY (U.S. dollars in thousands, except share data and per share data) | ||||||||||
June 30, | December 31, | |||||||||
Note | 2025 | 2024 | ||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
CURRENT LIABILITIES: | ||||||||||
Trade payables | 182,322 | 184,247 | ||||||||
Operating lease liabilities | 5 | 218,985 | 202,563 | |||||||
Other current liabilities | 6 | 835,830 | 933,995 | |||||||
TOTAL CURRENT LIABILITIES | 1,237,137 | 1,320,805 | ||||||||
NON-CURRENT LIABILITIES: | ||||||||||
Operating lease liabilities, net of current portion | 5 | 141,169 | 216,917 | |||||||
Derivative warrant liabilities | 7 | 1,424,033 | 4,511,491 | |||||||
TOTAL NON-CURRENT LIABILITIES | 1,565,202 | 4,728,408 | ||||||||
COMMITMENTS AND CONTINGENCIES | 9 | |||||||||
SHAREHOLDERS' DEFICIT | 8 | |||||||||
Ordinary shares, NIS 0.02 par value: Authorized 200,000,000 as of June 30, 2025 and December 31, 2024; Issued and outstanding 17,063,630 and 12,817,092 shares as of June 30, 2025 and as of December 31, 2024, respectively | 95,782 | 72,061 | ||||||||
Additional paid-in capital | 35,207,386 | 29,093,585 | ||||||||
Accumulated losses | (31,773,242 | ) | (29,477,287 | ) | ||||||
TOTAL SHAREHOLDERS' EQUITY | 3,529,926 | (311,641 | ) | |||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 6,332,265 | 5,737,572 | ||||||||
STATEMENTS OF COMPREHENSIVE LOSS (U.S. dollars in thousands, except share data and per share data) | ||||||||
Six months ended June 30, | Six months ended June 30, | |||||||
2025 | 2024 | |||||||
U.S. dollars | ||||||||
Sales | 357,979 | 282,693 | ||||||
Cost of Sales | 431,888 | 209,529 | ||||||
GROSS PROFIT (LOSS) | (73,909 | ) | 73,164 | |||||
Research and development expenses | 1,155,436 | 662,440 | ||||||
Selling and marketing expenses | 752,420 | 516,401 | ||||||
General and administrative expenses | 1,670,513 | 1,122,759 | ||||||
OPERATING LOSS | (3,652,278 | ) | (2,228,436 | ) | ||||
Change in fair value of derivative warrant liabilities | 1,253,042 | 67,227 | ||||||
Other finance income, net | 103,281 | 135,115 | ||||||
NET LOSS AND COMPREHENSIVE LOSS | (2,295,955 | ) | (2,026,094 | ) | ||||
Net loss per ordinary share, basic and diluted | (0.14 | ) | (0.19 | ) | ||||
Weighted average number of ordinary shares outstanding, basic and diluted | 16,018,334 | 10,940,958 | ||||||
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) (U.S. dollars in thousands, except share data and per share data) | ||||||||||||||||||||
Ordinary shares | Additional | |||||||||||||||||||
Number | paid-in | Accumulated | ||||||||||||||||||
of shares | Amount | capital | losses | Total | ||||||||||||||||
BALANCE AS OF DECEMBER 31, 2023 | 10,073,956 | 56,227 | 24,471,888 | (18,423,057 | ) | 6,105,058 | ||||||||||||||
CHANGES DURING THE SIX MONTHS ENDED JUNE 30, 2024: | ||||||||||||||||||||
Stock based compensation | - | - | 26,434 | - | 26,434 | |||||||||||||||
Exercise of pre-funded warrants and consultant warrants (Note 8B) | 1,088,590 | 5,792 | (5,792 | ) | - | - | ||||||||||||||
Comprehensive loss | - | - | - | (2,026,094 | ) | (2,026,094 | ) | |||||||||||||
BALANCE AS OF JUNE 30, 2024 | 11,162,546 | 62,019 | 24,492,530 | (20,449,151 | ) | 4,105,398 | ||||||||||||||
BALANCE AS OF DECEMBER 31, 2024 | 12,817,092 | 72,061 | 29,093,585 | (29,477,287 | ) | (311,641 | ) | |||||||||||||
CHANGES DURING SIX MONTHS ENDED JUNE 30, 2025: | ||||||||||||||||||||
Issuance of ordinary shares and pre-funded warrants, net of issuance costs (Note 8D) | 2,818,182 | 15,762 | 2,516,733 | 2,532,495 | ||||||||||||||||
Stock based compensation | 511,818 | 511,818 | ||||||||||||||||||
Issuance of ordinary shares from vested restricted share units | 283,999 | 1,611 | (1,611 | ) | - | |||||||||||||||
Exercise of series A warrants (Note 8B) | 1,144,357 | 6,348 | 3,086,861 | 3,093,209 | ||||||||||||||||
Comprehensive loss | (2,295,955 | ) | (2,295,955 | ) | ||||||||||||||||
BALANCE AS OF JUNE 30, 2025 | 17,063,630 | 95,782 | 35,207,386 | (31,773,242 | ) | 3,529,926 | ||||||||||||||
STATEMENTS OF CASH FLOWS (U.S. dollars in thousands, except share data and per share data) | ||||||||
Six months ended June 30, | ||||||||
2025 | 2024 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | (2,295,955 | ) | (2,026,094 | ) | ||||
Adjustments required to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation | 13,762 | 10,448 | ||||||
Stock based compensation | 511,818 | 26,434 | ||||||
Inventory write-down | 81,677 | - | ||||||
Changes in fair value of derivative liabilities | (1,253,042 | ) | (67,227 | ) | ||||
Loss from exchange differences on cash and cash equivalents | 5,640 | 2,850 | ||||||
Finance (expenses) income | 27,015 | (14,104 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Trade receivables, net | 77,889 | (89,622 | ) | |||||
Other current assets | (128,125 | ) | (34,221 | ) | ||||
Prepaid expenses | 17,605 | - | ||||||
Inventories | (27,945 | ) | (113,261 | ) | ||||
Operating lease right-of use asset | 86,341 | 53,863 | ||||||
Trade payables | (1,925 | ) | 134,346 | |||||
Operating lease liabilities | (86,341 | ) | (53,279 | ) | ||||
Other current liabilities | (98,165 | ) | 166,386 | |||||
Net cash used in operating activities | (3,069,751 | ) | (2,003,481 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Investment in short term deposits | (2,500,000 | ) | - | |||||
Change in restricted deposit | (8,363 | ) | (68,603 | ) | ||||
Purchase of property and equipment | (20,818 | ) | (64,366 | ) | ||||
Net cash used in investing activities | (2,529,181 | ) | (132,969 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from exercise of series A warrants (Note 8B) | 1,258,793 | - | ||||||
Issuance of ordinary shares and prefunded warrants, net of issuance costs (Note 8D) | 2,532,495 | - | ||||||
Net cash from financing activities | 3,791,288 | - | ||||||
Effect of exchange rate changes on cash, cash equivalents | (5,640 | ) | (2,850 | ) | ||||
Net decrease in cash and cash equivalents | (1,813,284 | ) | (2,139,300 | ) | ||||
Cash and cash equivalents at beginning of period | 4,178,866 | 7,428,405 | ||||||
Cash and cash equivalents at end of period | 2,365,582 | 5,289,105 |


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- United States Lubricants Market Growth Opportunities & Share Dynamics 20252033
- UK Digital Health Market To Reach USD 37.6 Billion By 2033
- Immigration Consultancy Business Plan 2025: What You Need To Get Started
- United States Animal Health Market Size, Industry Trends, Share, Growth And Report 2025-2033
- Latin America Mobile Payment Market To Hit USD 1,688.0 Billion By 2033
- United States Jewelry Market Forecast On Growth & Demand Drivers 20252033
Comments
No comment