Avantor® Reports Second Quarter 2025 Results
| Avantor, Inc. and subsidiaries |
|||||||
| (in millions, except per share data) |
Three months ended |
|
Six months ended |
||||
| 2025 |
|
2024 |
|
2025 |
|
2024 |
|
| Net sales |
$ 1,683.4 |
|
$ 1,702.8 |
|
$ 3,264.8 |
|
$ 3,382.6 |
| Cost of sales |
1,129.3 |
|
1,121.3 |
|
2,175.8 |
|
2,230.6 |
| Gross profit |
554.1 |
|
581.5 |
|
1,089.0 |
|
1,152.0 |
| Selling, general and administrative expenses |
425.3 |
|
405.7 |
|
812.8 |
|
829.9 |
| Operating income |
128.8 |
|
175.8 |
|
276.2 |
|
322.1 |
| Interest expense, net |
(43.4) |
|
(60.9) |
|
(85.6) |
|
(125.2) |
| Loss on extinguishment of debt |
- |
|
(1.9) |
|
- |
|
(4.4) |
| Other (expense) income, net |
(3.7) |
|
1.6 |
|
(23.2) |
|
2.7 |
| Income before income taxes |
81.7 |
|
114.6 |
|
167.4 |
|
195.2 |
| Income tax expense |
(17.0) |
|
(21.7) |
|
(38.2) |
|
(41.9) |
| Net income |
$ 64.7 |
|
$ 92.9 |
|
$ 129.2 |
|
$ 153.3 |
| |
|
|
|
|
|
|
|
| Earnings per share: |
|
|
|
|
|
|
|
| Basic |
$ 0.09 |
|
$ 0.14 |
|
$ 0.19 |
|
$ 0.23 |
| Diluted |
$ 0.09 |
|
$ 0.14 |
|
$ 0.19 |
|
$ 0.22 |
| Weighted average shares outstanding: |
|
|
|
|
|
|
|
| Basic |
681.5 |
|
679.4 |
|
681.3 |
|
678.7 |
| Diluted |
681.8 |
|
682.6 |
|
682.0 |
|
681.9 |
| Avantor, Inc. and subsidiaries |
|||
| (in millions) |
June 30, 2025 |
|
December 31, 2024 |
| Assets |
|
|
|
| Current assets: |
|
|
|
| Cash and cash equivalents |
$ 449.4 |
|
$ 261.9 |
| Accounts receivable, net |
1,149.4 |
|
1,034.5 |
| Inventory |
779.8 |
|
731.5 |
| Other current assets |
136.0 |
|
118.7 |
| Total current assets |
2,514.6 |
|
2,146.6 |
| Property, plant and equipment, net |
759.0 |
|
708.1 |
| Other intangible assets, net |
3,350.2 |
|
3,360.2 |
| Goodwill, net |
5,762.2 |
|
5,539.2 |
| Other assets |
390.9 |
|
360.4 |
| Total assets |
$ 12,776.9 |
|
$ 12,114.5 |
| Liabilities and stockholders' equity |
|
|
|
| Current liabilities: |
|
|
|
| Current portion of debt |
$ 1,254.3 |
|
$ 821.1 |
| Accounts payable |
708.8 |
|
662.8 |
| Employee-related liabilities |
174.0 |
|
168.2 |
| Accrued interest |
50.0 |
|
48.6 |
| Other current liabilities |
388.6 |
|
306.8 |
| Total current liabilities |
2,575.7 |
|
2,007.5 |
| Debt, net of current portion |
2,988.2 |
|
3,234.7 |
| Deferred income tax liabilities |
535.7 |
|
557.3 |
| Other liabilities |
391.4 |
|
358.3 |
| Total liabilities |
6,491.0 |
|
6,157.8 |
| Stockholders' equity: |
|
|
|
| Common stock including paid-in capital |
3,964.1 |
|
3,937.7 |
| Accumulated earnings |
2,332.2 |
|
2,203.0 |
| Accumulated other comprehensive loss |
(10.4) |
|
(184.0) |
| Total stockholders' equity |
6,285.9 |
|
5,956.7 |
| Total liabilities and stockholders' equity |
$ 12,776.9 |
|
$ 12,114.5 |
| Avantor, Inc. and subsidiaries |
|||||||
| (in millions) |
Three months ended |
|
Six months ended |
||||
| 2025 |
|
2024 |
|
2025 |
|
2024 |
|
| Cash flows from operating activities: |
|
|
|
|
|
|
|
| Net income |
$ 64.7 |
|
$ 92.9 |
|
$ 129.2 |
|
$ 153.3 |
| Reconciling adjustments: |
|
|
|
|
|
|
|
| Depreciation and amortization |
102.7 |
|
102.6 |
|
202.4 |
|
202.2 |
| Stock-based compensation expense |
15.5 |
|
11.1 |
|
27.9 |
|
23.8 |
| Provision for accounts receivable and |
14.9 |
|
15.5 |
|
26.9 |
|
39.5 |
| Deferred income tax benefit |
(17.6) |
|
(34.8) |
|
(30.0) |
|
(52.7) |
| Amortization of deferred financing costs |
2.3 |
|
2.8 |
|
4.5 |
|
5.8 |
| Loss on extinguishment of debt |
- |
|
1.9 |
|
- |
|
4.4 |
| Foreign currency remeasurement loss (gain) |
1.9 |
|
(2.2) |
|
3.8 |
|
3.1 |
| Pension termination charges |
- |
|
- |
|
18.1 |
|
- |
| Changes in assets and liabilities: |
|
|
|
|
|
|
|
| Accounts receivable |
(12.5) |
|
(2.7) |
|
(55.7) |
|
- |
| Inventory |
(15.7) |
|
(3.2) |
|
(33.3) |
|
(14.2) |
| Accounts payable |
10.9 |
|
89.5 |
|
19.1 |
|
45.9 |
| Accrued interest |
10.7 |
|
9.2 |
|
1.4 |
|
(0.3) |
| Other assets and liabilities |
(23.8) |
|
(2.9) |
|
(52.9) |
|
6.4 |
| Other |
0.4 |
|
1.4 |
|
2.3 |
|
5.5 |
| Net cash provided by operating activities |
154.4 |
|
281.1 |
|
263.7 |
|
422.7 |
| Cash flows from investing activities: |
|
|
|
|
|
|
|
| Capital expenditures |
(29.6) |
|
(45.8) |
|
(57.6) |
|
(80.5) |
| Other |
1.0 |
|
0.9 |
|
0.1 |
|
1.4 |
| Net cash used in investing activities |
(28.6) |
|
(44.9) |
|
(57.5) |
|
(79.1) |
| Cash flows from financing activities: |
|
|
|
|
|
|
|
| Debt borrowings |
- |
|
(28.9) |
|
- |
|
12.3 |
| Debt repayments |
(6.8) |
|
(172.7) |
|
(38.1) |
|
(383.0) |
| Proceeds received from exercise of stock options |
- |
|
5.3 |
|
2.6 |
|
50.8 |
| Shares repurchased to satisfy employee tax |
(0.1) |
|
(0.8) |
|
(5.0) |
|
(7.4) |
| Net cash used in financing activities |
(6.9) |
|
(197.1) |
|
(40.5) |
|
(327.3) |
| Effect of currency rate changes on cash and cash |
14.8 |
|
(1.6) |
|
21.8 |
|
(7.3) |
| Net change in cash, cash equivalents and restricted |
133.7 |
|
37.5 |
|
187.5 |
|
9.0 |
| Cash, cash equivalents and restricted cash, beginning |
318.5 |
|
259.2 |
|
264.7 |
|
287.7 |
| Cash, cash equivalents and restricted cash, end of |
$ 452.2 |
|
$ 296.7 |
|
$ 452.2 |
|
$ 296.7 |
| Avantor, Inc. and subsidiaries |
|||||||||||||||
| (dollars in millions, % |
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
| 2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||
| $ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
| Net income |
$ 64.7 |
|
3.8 % |
|
$ 92.9 |
|
5.5 % |
|
$ 129.2 |
|
4.0 % |
|
$ 153.3 |
|
4.5 % |
| Amortization |
75.5 |
|
4.5 % |
|
74.9 |
|
4.4 % |
|
149.4 |
|
4.6 % |
|
150.2 |
|
4.4 % |
| Loss on extinguishment |
- |
|
- % |
|
1.9 |
|
- % |
|
- |
|
- % |
|
4.4 |
|
0.1 % |
| Restructuring and |
21.4 |
|
1.3 % |
|
9.7 |
|
0.6 % |
|
25.8 |
|
0.8 % |
|
32.9 |
|
1.0 % |
| Transformation |
20.4 |
|
1.2 % |
|
16.2 |
|
1.0 % |
|
35.8 |
|
1.1 % |
|
29.5 |
|
0.9 % |
| Reserve for certain legal |
3.6 |
|
0.2 % |
|
- |
|
- % |
|
3.6 |
|
0.1 % |
|
- |
|
- % |
| Other4 |
6.6 |
|
0.4 % |
|
(0.3) |
|
- % |
|
10.6 |
|
0.3 % |
|
(0.8) |
|
- % |
| Pension termination |
- |
|
- % |
|
- |
|
- % |
|
18.1 |
|
0.6 % |
|
- |
|
- % |
| Income tax benefit |
(31.0) |
|
(1.8) % |
|
(27.3) |
|
(1.6) % |
|
(56.1) |
|
(1.8) % |
|
(50.9) |
|
(1.5) % |
| Adjusted net income |
161.2 |
|
9.6 % |
|
168.0 |
|
9.9 % |
|
316.4 |
|
9.7 % |
|
318.6 |
|
9.4 % |
| Interest expense, net |
43.4 |
|
2.6 % |
|
60.9 |
|
3.6 % |
|
85.6 |
|
2.6 % |
|
125.2 |
|
3.7 % |
| Depreciation |
27.2 |
|
1.6 % |
|
27.7 |
|
1.5 % |
|
53.0 |
|
1.6 % |
|
52.0 |
|
1.6 % |
| Income tax provision |
48.0 |
|
2.8 % |
|
49.0 |
|
2.9 % |
|
94.3 |
|
2.9 % |
|
92.8 |
|
2.7 % |
| Adjusted EBITDA |
$ 279.8 |
|
16.6 % |
|
$ 305.6 |
|
17.9 % |
|
$ 549.3 |
|
16.8 % |
|
$ 588.6 |
|
17.4 % |
| ━━━━━━━━━ |
|
| 1. |
Reflects the incremental expenses incurred in the period related to restructuring initiatives to increase profitability and productivity. Costs included in this caption are specific to employee severance, site-related exit costs, and contract termination costs. These expenses represent costs incurred to achieve the Company's publicly-announced cost transformation initiative. |
| 2. |
Represents incremental expenses directly associated with the Company's publicly-announced cost transformation initiative, primarily related to the cost of external advisors. |
| 3. |
Represents charges and legal costs, net of recoveries, in connection with certain litigation and other contingencies that are unrelated to our core operations and not reflective of on-going business and operating results. |
| 4. |
Represents net foreign currency (gain) loss from financing activities, other stock-based compensation expense (benefit) and a purchase price adjustment related to the sale of our Clinical Services business in 2024. |
| 5. |
Represents pension termination charges related to termination of our U.S. Pension Plan. |
| Avantor, Inc. and subsidiaries |
|||||||||||||||
| (dollars in millions, % based on |
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
| 2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||
| $ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
| Net income |
$ 64.7 |
|
3.8 % |
|
$ 92.9 |
|
5.5 % |
|
$ 129.2 |
|
4.0 % |
|
$ 153.3 |
|
4.5 % |
| Interest expense, net |
43.4 |
|
2.6 % |
|
60.9 |
|
3.6 % |
|
85.6 |
|
2.6 % |
|
125.2 |
|
3.7 % |
| Income tax expense |
17.0 |
|
1.0 % |
|
21.7 |
|
1.3 % |
|
38.2 |
|
1.1 % |
|
41.9 |
|
1.2 % |
| Loss on extinguishment |
- |
|
- % |
|
1.9 |
|
- % |
|
- |
|
- % |
|
4.4 |
|
0.1 % |
| Other (expense) income, net |
3.7 |
|
0.3 % |
|
(1.6) |
|
(0.1) % |
|
23.2 |
|
0.8 % |
|
(2.7) |
|
- % |
| Operating income |
128.8 |
|
7.7 % |
|
175.8 |
|
10.3 % |
|
276.2 |
|
8.5 % |
|
322.1 |
|
9.5 % |
| Amortization |
75.5 |
|
4.5 % |
|
74.9 |
|
4.4 % |
|
149.4 |
|
4.6 % |
|
150.2 |
|
4.4 % |
| Restructuring and severance |
21.4 |
|
1.3 % |
|
9.7 |
|
0.6 % |
|
25.8 |
|
0.8 % |
|
32.9 |
|
1.0 % |
| Transformation expenses2 |
20.4 |
|
1.2 % |
|
16.2 |
|
1.0 % |
|
35.8 |
|
1.1 % |
|
29.5 |
|
0.9 % |
| Reserve for certain legal |
3.6 |
|
0.2 % |
|
- |
|
- % |
|
3.6 |
|
0.1 % |
|
- |
|
- % |
| Other4 |
2.5 |
|
0.1 % |
|
0.6 |
|
- % |
|
4.2 |
|
0.1 % |
|
0.9 |
|
- % |
| Adjusted Operating Income |
$ 252.2 |
|
15.0 % |
|
$ 277.2 |
|
16.3 % |
|
$ 495.0 |
|
15.2 % |
|
$ 535.6 |
|
15.8 % |
| ━━━━━━━━━ |
|
| 1. |
Reflects the incremental expenses incurred in the period related to restructuring initiatives to increase profitability and productivity. Costs included in this caption are specific to employee severance, site-related exit costs, and contract termination costs. These expenses represent costs incurred to achieve the Company's publicly-announced cost transformation initiative. |
| 2. |
Represents incremental expenses directly associated with the Company's publicly-announced cost transformation initiative, primarily related to the cost of external advisors. |
| 3. |
Represents charges and legal costs, net of recoveries, in connection with certain litigation and other contingencies that are unrelated to our core operations and not reflective of on-going business and operating results. |
| 4. |
Represents other stock-based compensation expense (benefit) and a purchase price adjustment related to the sale of our Clinical Services business in 2024. |
| Avantor, Inc. and subsidiaries |
|||||||
| (shares in millions) |
Three months ended |
|
Six months ended |
||||
| 2025 |
|
2024 |
|
2025 |
|
2024 |
|
| Diluted earnings per share (GAAP) |
$ 0.09 |
|
$ 0.14 |
|
$ 0.19 |
|
$ 0.22 |
| Dilutive impact of convertible instruments |
- |
|
- |
|
- |
|
- |
| Fully diluted earnings per share (non-GAAP) |
0.09 |
|
0.14 |
|
0.19 |
|
0.22 |
| Amortization |
0.11 |
|
0.11 |
|
0.22 |
|
0.22 |
| Loss on extinguishment of debt |
- |
|
- |
|
- |
|
0.01 |
| Restructuring and severance charges |
0.03 |
|
0.02 |
|
0.04 |
|
0.05 |
| Transformation expenses |
0.03 |
|
0.02 |
|
0.04 |
|
0.04 |
| Reserve for certain legal matters, net |
0.01 |
|
- |
|
0.01 |
|
- |
| Other |
0.02 |
|
- |
|
0.01 |
|
- |
| Pension termination charges |
- |
|
- |
|
0.03 |
|
- |
| Income tax benefit applicable to pretax adjustments |
(0.05) |
|
(0.04) |
|
(0.08) |
|
(0.07) |
| Adjusted EPS (non-GAAP) |
$ 0.24 |
|
$ 0.25 |
|
$ 0.46 |
|
$ 0.47 |
| |
|
|
|
|
|
|
|
| Weighted average diluted shares outstanding: |
|
|
|
|
|
|
|
| Share count for Adjusted EPS (non-GAAP) |
681.8 |
|
682.6 |
|
682.0 |
|
681.9 |
| |
|||||||
| |
|||||||
| Free cash flow |
|||||||
| (in millions) |
Three months ended |
|
Six months ended |
||||
| 2025 |
|
2024 |
|
2025 |
|
2024 |
|
| Net cash provided by operating activities |
$ 154.4 |
|
$ 281.1 |
|
$ 263.7 |
|
$ 422.7 |
| Capital expenditures |
(29.6) |
|
(45.8) |
|
(57.6) |
|
(80.5) |
| Divestiture-related transaction expenses and taxes |
0.6 |
|
- |
|
1.4 |
|
- |
| Free cash flow (non-GAAP) |
$ 125.4 |
|
$ 235.3 |
|
$ 207.5 |
|
$ 342.2 |
| Adjusted net leverage |
|
| (dollars in millions) |
June 30, 2025 |
| Total debt, gross |
$ 4,261.0 |
| Less cash and cash equivalents |
(449.4) |
| |
$ 3,811.6 |
| |
|
| Trailing twelve months Adjusted EBITDA(1) |
$ 1,141.8 |
| Trailing twelve months ongoing stock-based compensation expense |
51.8 |
| |
$ 1,193.6 |
| |
|
| Adjusted net leverage (non-GAAP) |
3.2 x |
| |
|
| 1. |
Represents the Adjusted EBITDA of Avantor for the trailing twelve-month period minus the results attributable to the divested business as if such divestiture had been completed on the first day of such trailing twelve-month period, as contemplated by our debt covenants. |
| Avantor, Inc. and subsidiaries |
|||||||||||
| (in millions) |
June 30, |
|
Reconciliation of net sales growth (decline) to |
||||||||
| Net sales |
|
Foreign |
|
Divestiture |
|
Organic |
|||||
| 2025 |
|
2024 |
|
|
|||||||
| |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| Three months ended: |
|
|
|
|
|
|
|
|
|
|
|
| Laboratory Solutions |
$ 1,122.1 |
|
$ 1,155.7 |
|
$ (33.6) |
|
$ 25.6 |
|
$ (48.1) |
|
$ (11.1) |
| Bioscience Production |
561.3 |
|
547.1 |
|
14.2 |
|
5.8 |
|
- |
|
8.4 |
| Total |
$ 1,683.4 |
|
$ 1,702.8 |
|
$ (19.4) |
|
$ 31.4 |
|
$ (48.1) |
|
$ (2.7) |
| Six months ended: |
|
|
|
|
|
|
|
|
|
|
|
| Laboratory Solutions |
$ 2,187.1 |
|
$ 2,312.8 |
|
$ (125.7) |
|
$ 11.1 |
|
$ (92.2) |
|
$ (44.6) |
| Bioscience Production |
1,077.7 |
|
1,069.8 |
|
7.9 |
|
1.3 |
|
- |
|
6.6 |
| Total |
$ 3,264.8 |
|
$ 3,382.6 |
|
$ (117.8) |
|
$ 12.4 |
|
$ (92.2) |
|
$ (38.0) |
| |
|||||||||||
| |
|
||||||||||
| (dollars in millions, % based |
June 30, |
|
Reconciliation of net sales growth (decline) to |
||||||||
| Net sales |
|
Foreign |
|
Divestiture |
|
Organic |
|||||
| 2025 |
|
2024 |
|
||||||||
| |
$ |
|
$ |
|
% |
|
% |
|
% |
|
% |
| Three months ended: |
|
|
|
|
|
|
|
|
|
|
|
| Laboratory Solutions |
$ 1,122.1 |
|
$ 1,155.7 |
|
(2.9) % |
|
2.3 % |
|
(4.2) % |
|
(1.0) % |
| Bioscience Production |
561.3 |
|
547.1 |
|
2.6 % |
|
1.1 % |
|
- % |
|
1.5 % |
| Total |
$ 1,683.4 |
|
$ 1,702.8 |
|
(1.1) % |
|
1.9 % |
|
(2.8) % |
|
(0.2) % |
| Six months ended: |
|
|
|
|
|
|
|
|
|
|
|
| Laboratory Solutions |
$ 2,187.1 |
|
$ 2,312.8 |
|
(5.4) % |
|
0.5 % |
|
(4.0) % |
|
(1.9) % |
| Bioscience Production |
1,077.7 |
|
1,069.8 |
|
0.7 % |
|
0.1 % |
|
- % |
|
0.6 % |
| Total |
$ 3,264.8 |
|
$ 3,382.6 |
|
(3.5) % |
|
0.3 % |
|
(2.7) % |
|
(1.1) % |
| Adjusted Operating Income by segment |
|||||||||||||||
| (dollars in millions, % |
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
| 2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||
| |
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
| Laboratory Solutions |
$ 133.3 |
|
11.9 % |
|
$ 150.9 |
|
13.1 % |
|
$ 272.3 |
|
12.5 % |
|
$ 299.1 |
|
12.9 % |
| Bioscience Production |
139.7 |
|
24.9 % |
|
144.0 |
|
26.3 % |
|
263.1 |
|
24.4 % |
|
270.9 |
|
25.3 % |
| Corporate |
(20.8) |
|
- % |
|
(17.7) |
|
- % |
|
(40.4) |
|
- % |
|
(34.4) |
|
- % |
| Total |
$ 252.2 |
|
15.0 % |
|
$ 277.2 |
|
16.3 % |
|
$ 495.0 |
|
15.2 % |
|
$ 535.6 |
|
15.8 % |
SOURCE Avantor and Financial News
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment