DT Midstream Reports Strong Second Quarter 2025 Results
| DT Midstream, Inc. Reconciliation of Reported to Operating Earnings (non-GAAP, unaudited) | |||||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||||
| June 30, | March 31, | ||||||||||||||||||||||||||||||
| 2025 | 2025 | ||||||||||||||||||||||||||||||
| Reported Earnings | Pre-tax Adjustments | Income Taxes (1) | Operating Earnings | Reported Earnings | Pre-tax Adjustments | Income Taxes (1) | Operating Earnings | ||||||||||||||||||||||||
| (millions) | |||||||||||||||||||||||||||||||
| Adjustments | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||
| Net Income Attributable to DT Midstream | $ | 107 | $ | - | $ | - | $ | 107 | $ | 108 | $ | - | $ | - | $ | 108 | |||||||||||||||
| Six Months Ended | |||||||||||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||
| Reported Earnings | Pre-tax Adjustments | Income Taxes (1) | Operating Earnings | Reported Earnings | Pre-tax Adjustments | Income Taxes (1) | Operating Earnings | ||||||||||||||||||||||||
| (millions) | |||||||||||||||||||||||||||||||
| Adjustments | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||
| Net Income Attributable to DT Midstream | $ | 215 | $ | - | $ | - | $ | 215 | $ | 193 | $ | - | $ | - | $ | 193 | |||||||||||||||
| (1) Excluding tax related adjustments, the amount of income taxes was calculated based on a combined federal and state income tax rate, considering the applicable jurisdictions of the respective segments and deductibility of specific operating adjustments | |||||||||||||||||||||||||||||||
| DT Midstream, Inc. Reconciliation of Reported to Operating Earnings per diluted share (1) (non-GAAP, unaudited) | |||||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||||
| June 30, | March 31, | ||||||||||||||||||||||||||||||
| 2025 | 2025 | ||||||||||||||||||||||||||||||
| Reported Earnings | Pre-tax Adjustments | Income Taxes (2) | Operating Earnings | Reported Earnings | Pre-tax Adjustments | Income Taxes (2) | Operating Earnings | ||||||||||||||||||||||||
| (per share) | |||||||||||||||||||||||||||||||
| Adjustments | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||
| Net Income Attributable to DT Midstream | $ | 1.04 | $ | - | $ | - | $ | 1.04 | $ | 1.06 | $ | - | $ | - | $ | 1.06 | |||||||||||||||
| Six Months Ended | |||||||||||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||
| Reported Earnings | Pre-tax Adjustments | Income Taxes (2) | Operating Earnings | Reported Earnings | Pre-tax Adjustments | Income Taxes (2) | Operating Earnings | ||||||||||||||||||||||||
| (per share) | |||||||||||||||||||||||||||||||
| Adjustments | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||
| Net Income Attributable to DT Midstream | $ | 2.10 | $ | - | $ | - | $ | 2.10 | $ | 1.97 | $ | - | $ | - | $ | 1.97 | |||||||||||||||
| (1) Per share amounts are divided by Weighted Average Common Shares Outstanding - Diluted, as noted on the Consolidated Statements of Operations | |||||||||||||||||||||||||||||||
| (2) Excluding tax related adjustments, the amount of income taxes was calculated based on a combined federal and state income tax rate, considering the applicable jurisdictions of the respective segments and deductibility of specific operating adjustments | |||||||||||||||||||||||||||||||
| DT Midstream, Inc. Reconciliation of Net Income Attributable to DT Midstream to Adjusted EBITDA (non-GAAP, unaudited) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| June 30, | March 31, | June 30, | June 30, | ||||||||||||
| 2025 | 2025 | 2025 | 2024 | ||||||||||||
| Consolidated | (millions) | ||||||||||||||
| Net Income Attributable to DT Midstream | $ | 107 | $ | 108 | $ | 215 | $ | 193 | |||||||
| Plus: Interest expense | 40 | 40 | 80 | 79 | |||||||||||
| Plus: Income tax expense | 34 | 35 | 69 | 64 | |||||||||||
| Plus: Depreciation and amortization | 63 | 63 | 126 | 103 | |||||||||||
| Plus: EBITDA from equity method investees(1) | 64 | 73 | 137 | 142 | |||||||||||
| Less: Interest income | - | (1 | ) | (1 | ) | (1 | ) | ||||||||
| Less: Earnings from equity method investees | (30 | ) | (37 | ) | (67 | ) | (85 | ) | |||||||
| Less: Depreciation and amortization attributable to noncontrolling interests | (1 | ) | (1 | ) | (2 | ) | (2 | ) | |||||||
| Adjusted EBITDA | $ | 277 | $ | 280 | $ | 557 | $ | 493 | |||||||
| (1) Includes share of our equity method investees' earnings before interest, taxes, depreciation and amortization, which we refer to as“EBITDA.” A reconciliation of earnings from equity method investees to EBITDA from equity method investees follows: | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| June 30, | March 31, | June 30, | June 30, | ||||||||||||
| 2025 | 2025 | 2025 | 2024 | ||||||||||||
| (millions) | |||||||||||||||
| Earnings from equity method investees | $ | 30 | $ | 37 | $ | 67 | $ | 85 | |||||||
| Plus: Depreciation and amortization attributable to equity method investees | 19 | 22 | 41 | 41 | |||||||||||
| Plus: Interest expense attributable to equity method investees | 15 | 14 | 29 | 16 | |||||||||||
| EBITDA from equity method investees | $ | 64 | $ | 73 | $ | 137 | $ | 142 | |||||||
| DT Midstream, Inc. Reconciliation of Net Income Attributable to DT Midstream to Adjusted EBITDA Pipeline Segment (non-GAAP, unaudited) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| June 30, | March 31, | June 30, | June 30, | ||||||||||||
| 2025 | 2025 | 2025 | 2024 | ||||||||||||
| Pipeline | (millions) | ||||||||||||||
| Net Income Attributable to DT Midstream | $ | 93 | $ | 92 | $ | 185 | 145 | ||||||||
| Plus: Interest expense | 11 | 13 | 24 | 25 | |||||||||||
| Plus: Income tax expense | 29 | 30 | 59 | 48 | |||||||||||
| Plus: Depreciation and amortization | 28 | 28 | 56 | 37 | |||||||||||
| Plus: EBITDA from equity method investees(1) | 64 | 73 | 137 | 142 | |||||||||||
| Less: Interest income | - | (1 | ) | (1 | ) | (1 | ) | ||||||||
| Less: Earnings from equity method investees | (30 | ) | (37 | ) | (67 | ) | (85 | ) | |||||||
| Less: Depreciation and amortization attributable to noncontrolling interests | (1 | ) | (1 | ) | (2 | ) | (2 | ) | |||||||
| Adjusted EBITDA | $ | 194 | $ | 197 | $ | 391 | $ | 309 | |||||||
| (1) Includes share of our equity method investees' earnings before interest, taxes, depreciation and amortization, which we refer to as“EBITDA.” A reconciliation of earnings from equity method investees to EBITDA from equity method investees follows: | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| June 30, | March 31, | June 30, | June 30, | ||||||||||||
| 2025 | 2025 | 2025 | 2024 | ||||||||||||
| (millions) | |||||||||||||||
| Earnings from equity method investees | $ | 30 | $ | 37 | $ | 67 | $ | 85 | |||||||
| Plus: Depreciation and amortization attributable to equity method investees | 19 | 22 | 41 | 41 | |||||||||||
| Plus: Interest expense attributable to equity method investees | 15 | 14 | 29 | 16 | |||||||||||
| EBITDA from equity method investees | $ | 64 | $ | 73 | $ | 137 | $ | 142 | |||||||
| DT Midstream, Inc. Reconciliation of Net Income Attributable to DT Midstream to Adjusted EBITDA Gathering Segment (non-GAAP, unaudited) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| June 30, | March 31, | June 30, | June 30, | ||||||||||||
| 2025 | 2025 | 2025 | 2024 | ||||||||||||
| Gathering | (millions) | ||||||||||||||
| Net Income Attributable to DT Midstream | $ | 14 | $ | 16 | $ | 30 | $ | 48 | |||||||
| Plus: Interest expense | 29 | 27 | 56 | 54 | |||||||||||
| Plus: Income tax expense | 5 | 5 | 10 | 16 | |||||||||||
| Plus: Depreciation and amortization | 35 | 35 | 70 | 66 | |||||||||||
| Less: Interest income | - | - | - | - | |||||||||||
| Adjusted EBITDA | $ | 83 | $ | 83 | $ | 166 | $ | 184 | |||||||
| DT Midstream, Inc. Reconciliation of Net Income Attributable to DT Midstream to Distributable Cash Flow (non-GAAP, unaudited) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| June 30, | March 31, | June 30, | June 30, | ||||||||||||
| 2025 | 2025 | 2025 | 2024 | ||||||||||||
| Consolidated | (millions) | ||||||||||||||
| Net Income Attributable to DT Midstream | $ | 107 | $ | 108 | $ | 215 | $ | 193 | |||||||
| Plus: Interest expense | 40 | 40 | 80 | 79 | |||||||||||
| Plus: Income tax expense | 34 | 35 | 69 | 64 | |||||||||||
| Plus: Depreciation and amortization | 63 | 63 | 126 | 103 | |||||||||||
| Less: Earnings from equity method investees | (30 | ) | (37 | ) | (67 | ) | (85 | ) | |||||||
| Less: Depreciation and amortization attributable to noncontrolling interests | (1 | ) | (1 | ) | (2 | ) | (2 | ) | |||||||
| Plus: Dividends and distributions from equity method investees | 30 | 48 | 78 | 125 | |||||||||||
| Less: Cash interest expense | (76 | ) | - | (76 | ) | (74 | ) | ||||||||
| Less: Cash taxes | (4 | ) | 2 | (2 | ) | (3 | ) | ||||||||
| Less: Maintenance capital investment(1) | (6 | ) | (8 | ) | (14 | ) | (13 | ) | |||||||
| Distributable Cash Flow | $ | 157 | $ | 250 | $ | 407 | $ | 387 | |||||||
| (1) Maintenance capital investment is defined as the total capital expenditures used to maintain or preserve assets or fulfill contractual obligations that do not generate incremental earnings. | |||||||||||||||

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment