
Gravity Reports Thrid Quarter Of 2024 Results And Business Update
As of | |||||||||||||||
31-Dec-23 | 30-Sep-24 | ||||||||||||||
KRW | US$ | KRW | US$ | ||||||||||||
(audited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||
Assets | |||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | 184,082 | 139,993 | 200,677 | 152,613 | |||||||||||
Short-term financial instruments | 277,215 | 210,820 | 313,316 | 238,274 | |||||||||||
Accounts receivable, net | 71,213 | 54,157 | 66,385 | 50,485 | |||||||||||
Other receivables, net | 3,637 | 2,766 | 473 | 360 | |||||||||||
Prepaid expenses | 2,994 | 2,277 | 4,894 | 3,722 | |||||||||||
Other current financial assets | 4,439 | 3,376 | 5,884 | 4,475 | |||||||||||
Other current assets | 3,319 | 2,524 | 3,921 | 2,982 | |||||||||||
Total current assets | 546,899 | 415,913 | 595,550 | 452,911 | |||||||||||
Property and equipment, net | 10,151 | 7,720 | 7,230 | 5,498 | |||||||||||
Intangible assets, net | 6,370 | 4,844 | 5,827 | 4,431 | |||||||||||
Deferred tax assets | 5,952 | 4,526 | 5,542 | 4,215 | |||||||||||
Other non-current financial assets | 1,824 | 1,387 | 1,624 | 1,235 | |||||||||||
Other non-current assets | 6,985 | 5,312 | 8,562 | 6,510 | |||||||||||
Total assets | 578,181 | 439,702 | 624,335 | 474,800 | |||||||||||
Liabilities and Equity | |||||||||||||||
Current liabilities: | |||||||||||||||
Accounts payable | 61,778 | 46,982 | 49,951 | 37,987 | |||||||||||
Deferred revenue | 18,093 | 13,760 | 17,902 | 13,614 | |||||||||||
Withholdings | 3,072 | 2,336 | 3,595 | 2,734 | |||||||||||
Accrued expense | 2,313 | 1,759 | 2,945 | 2,240 | |||||||||||
Income tax payable | 16,927 | 12,873 | 5,873 | 4,466 | |||||||||||
Other current liabilities | 4,251 | 3,233 | 2,777 | 2,112 | |||||||||||
Total current liabilities | 106,434 | 80,943 | 83,043 | 63,153 | |||||||||||
Long-term account payables | 677 | 515 | 898 | 683 | |||||||||||
Long-term deferred revenue | 1,785 | 1,357 | 2,652 | 2,017 | |||||||||||
Other non-current liabilities | 3,175 | 2,415 | 2,332 | 1,774 | |||||||||||
Deferred tax liabilities | 2,382 | 1,811 | 2,383 | 1,812 | |||||||||||
Total liabilities | 114,453 | 87,041 | 91,308 | 69,439 | |||||||||||
Share capital | 3,474 | 2,642 | 3,474 | 2,642 | |||||||||||
Capital surplus | 27,098 | 20,608 | 26,979 | 20,517 | |||||||||||
Other components of equity | 4,016 | 3,054 | 11,606 | 8,826 | |||||||||||
Retained earnings | 428,499 | 325,870 | 490,318 | 372,882 | |||||||||||
Equity attributable to owners of the Parent Company | 463,087 | 352,174 | 532,377 | 404,867 | |||||||||||
Non-controlling interest | 641 | 487 | 650 | 494 | |||||||||||
Total equity | 463,728 | 352,661 | 533,027 | 405,361 | |||||||||||
Total liabilities and equity | 578,181 | 439,702 | 624,335 | 474,800 |
* For convenience purposes only, the KRW amounts are expressed in U.S. dollars at the rate of KRW 1,314.94 to US$ 1.00, the noon buying rate in effect on September 30, 2024 as quoted by the Federal Reserve Bank of New York.
GRAVITY Co., Ltd.
Consolidated Statements of Comprehensive Income
(In millions of KRW and thousands of US$ except for share and ADS data)
Three months ended | Nine months ended | ||||||||||||||||||||
30-Jun-24 | 30-Sep-23 | 30-Sep-24 | 30-Sep-23 | 30-Sep-24 | |||||||||||||||||
(KRW) | (KRW) | (KRW) | (US$) | (KRW) | (KRW) | (US$) | |||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||||
Revenues: | |||||||||||||||||||||
Online games | 19,445 | 17,316 | 19,657 | 14,949 | 57,037 | 57,167 | 43,475 | ||||||||||||||
Mobile games | 99,019 | 155,467 | 102,524 | 77,969 | 513,148 | 300,090 | 228,216 | ||||||||||||||
Other revenue | 4,503 | 3,362 | 6,195 | 4,711 | 9,801 | 13,865 | 10,544 | ||||||||||||||
Total net revenue | 122,967 | 176,145 | 128,376 | 97,629 | 579,986 | 371,122 | 282,235 | ||||||||||||||
Cost of revenue | 76,006 | 117,834 | 76,261 | 57,996 | 391,628 | 225,895 | 171,791 | ||||||||||||||
Gross profit | 46,961 | 58,311 | 52,115 | 39,633 | 188,358 | 145,227 | 110,444 | ||||||||||||||
Operating expenses: | |||||||||||||||||||||
Selling, general and administrative expenses | 28,108 | 17,190 | 20,325 | 15,457 | 45,490 | 64,181 | 48,809 | ||||||||||||||
Research and | 4,286 | 3,964 | 3,706 | 2,818 | 9,738 | 11,594 | 8,817 | ||||||||||||||
Others, net | (422) | (760) | 508 | 387 | (806) | 18 | 14 | ||||||||||||||
Total operating | 31,972 | 20,394 | 24,539 | 18,662 | 54,422 | 75,793 | 57,640 | ||||||||||||||
Operating profit | 14,989 | 37,917 | 27,576 | 20,971 | 133,936 | 69,434 | 52,804 | ||||||||||||||
Finance income(costs): | |||||||||||||||||||||
Finance income | 8,867 | 7,059 | 5,924 | 4,505 | 16,733 | 21,088 | 16,037 | ||||||||||||||
Finance costs | (3,799) | (3,768) | (5,085) | (3,867) | (8,138) | (9,552) | (7,264) | ||||||||||||||
Profit before income tax | 20,057 | 41,208 | 28,415 | 21,609 | 142,531 | 80,970 | 61,577 | ||||||||||||||
Income tax expense | 7,476 | 12,223 | 6,080 | 4,624 | 32,092 | 19,172 | 14,580 | ||||||||||||||
Profit for the year | 12,581 | 28,985 | 22,335 | 16,985 | 110,439 | 61,798 | 46,997 | ||||||||||||||
Profit attributable to: | |||||||||||||||||||||
Non-controlling interest | 12 | 24 | (50) | (38) | (4) | (21) | (15) | ||||||||||||||
Owners of Parent | 12,569 | 28,961 | 22,385 | 17,023 | 110,443 | 61,819 | 47,012 | ||||||||||||||
Earnings per share | |||||||||||||||||||||
- Basic and diluted | 1,809 | 4,168 | 3,221 | 2.45 | 15,894 | 8,896 | 6.77 | ||||||||||||||
Weighted average number of shares outstanding | |||||||||||||||||||||
- Basic and diluted | 6,948,900 | 6,948,900 | 6,948,900 | 6,948,900 | 6,948,900 | 6,948,900 | 6,948,900 | ||||||||||||||
Earnings per ADS | |||||||||||||||||||||
- Basic and diluted | 1,809 | 4,168 | 3,221 | 2.45 | 15,894 | 8,896 | 6.77 | ||||||||||||||
* For convenience, the KRW amounts are expressed in U.S. dollars at the rate of KRW 1,314.94 to US$1.00, the noon buying rate in effect on September 30, 2024 as quoted by the Federal Reserve Bank of New York.
(1) Each ADS represents one common share.


Legal Disclaimer:
MENAFN provides the information “as is” without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the provider above.
Comments
No comment