
Highpeak Energy, Inc. Announces Third Quarter 2024 Financial And Operating Results
HighPeak Energy, Inc. Unaudited Condensed Consolidated Balance Sheet Data (In thousands) | |||||||
September 30, 2024 | December 31, 2023 | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 135,573 | $ | 194,515 | |||
Accounts receivable | 76,444 | 94,589 | |||||
Derivative instruments | 24,843 | 31,480 | |||||
Inventory | 7,966 | 7,254 | |||||
Prepaid expenses | 3,921 | 995 | |||||
Total current assets | 248,747 | 328,833 | |||||
Crude oil and natural gas properties, using the successful efforts method of accounting: | |||||||
Proved properties | 3,798,128 | 3,338,107 | |||||
Unproved properties | 75,088 | 72,715 | |||||
Accumulated depletion, depreciation and amortization | (1,079,113 | ) | (684,179 | ) | |||
Total crude oil and natural gas properties, net | 2,794,103 | 2,726,643 | |||||
Other property and equipment, net | 3,483 | 3,572 | |||||
Derivative instruments | - | 16,059 | |||||
Other noncurrent assets | 15,133 | 5,684 | |||||
Total assets | $ | 3,061,466 | $ | 3,080,791 | |||
Current liabilities: | |||||||
Current portion of long-term debt, net | $ | 120,000 | $ | 120,000 | |||
Accounts payable – trade | 52,557 | 63,583 | |||||
Accrued capital expenditures | 30,388 | 39,231 | |||||
Revenues and royalties payable | 28,532 | 29,724 | |||||
Other accrued liabilities | 25,499 | 19,613 | |||||
Derivative instruments | 1,937 | 13,054 | |||||
Advances from joint interest owners | 425 | 262 | |||||
Operating leases | 290 | 528 | |||||
Accrued interest | - | 1,398 | |||||
Total current liabilities | 259,628 | 287,393 | |||||
Noncurrent liabilities: | |||||||
Long-term debt, net | 953,825 | 1,030,299 | |||||
Deferred income taxes | 227,966 | 197,068 | |||||
Asset retirement obligations | 14,231 | 13,245 | |||||
Operating leases | 126 | - | |||||
Derivative instruments | - | 65 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Common stock | 13 | 13 | |||||
Additional paid-in capital | 1,173,231 | 1,189,424 | |||||
Retained earnings | 432,446 | 363,284 | |||||
Total stockholders' equity | 1,605,690 | 1,552,721 | |||||
Total liabilities and stockholders' equity | $ | 3,061,466 | $ | 3,080,791 | |||
HighPeak Energy, Inc. | |||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Operating revenues: | |||||||||||||||
Crude oil sales | $ | 270,636 | $ | 338,372 | $ | 827,595 | $ | 790,458 | |||||||
NGL and natural gas sales | 942 | 7,214 | 7,013 | 19,682 | |||||||||||
Total operating revenues | 271,578 | 345,586 | 834,608 | 810,140 | |||||||||||
Operating costs and expenses: | |||||||||||||||
Crude oil and natural gas production | 35,413 | 39,820 | 98,482 | 107,696 | |||||||||||
Production and ad valorem taxes | 15,412 | 18,839 | 46,410 | 44,395 | |||||||||||
Exploration and abandonments | 362 | 1,728 | 1,027 | 4,372 | |||||||||||
Depletion, depreciation and amortization | 136,578 | 117,420 | 395,121 | 291,562 | |||||||||||
Accretion of discount | 241 | 122 | 722 | 360 | |||||||||||
General and administrative | 4,971 | 6,934 | 14,391 | 11,952 | |||||||||||
Stock-based compensation | 3,753 | 14,057 | 11,326 | 22,095 | |||||||||||
Total operating costs and expenses | 196,730 | 198,920 | 567,479 | 482,432 | |||||||||||
Other expense | 1,404 | 540 | 3,405 | 8,042 | |||||||||||
Income from operations | 73,444 | 146,126 | 263,724 | 319,666 | |||||||||||
Interest income | 2,172 | 730 | 6,964 | 923 | |||||||||||
Interest expense | (42,579 | ) | (37,022 | ) | (129,204 | ) | (103,278 | ) | |||||||
Loss on derivative instruments, net | 32,334 | (29,655 | ) | (23,411 | ) | (30,898 | ) | ||||||||
Loss on extinguishment of debt | - | (27,300 | ) | - | (27,300 | ) | |||||||||
Income before income taxes | 65,371 | 52,879 | 118,073 | 159,113 | |||||||||||
Income tax expense | 15,438 | 14,100 | 31,985 | 38,251 | |||||||||||
Net income | $ | 49,933 | $ | 38,779 | $ | 86,088 | $ | 120,862 | |||||||
Earnings per share: | |||||||||||||||
Basic net income | $ | 0.36 | $ | 0.28 | $ | 0.62 | $ | 0.94 | |||||||
Diluted net income | $ | 0.35 | $ | 0.28 | $ | 0.60 | $ | 0.90 | |||||||
Weighted average shares outstanding: | |||||||||||||||
Basic | 124,988 | 123,159 | 125,595 | 115,164 | |||||||||||
Diluted | 129,094 | 127,006 | 129,581 | 120,531 | |||||||||||
Dividends declared per share | $ | 0.04 | $ | 0.025 | $ | 0.12 | $ | 0.075 | |||||||
HighPeak Energy, Inc. | |||||||
Unaudited Condensed Consolidated Statements of Cash Flows | |||||||
(in thousands) | |||||||
Nine Months Ended September 30, | |||||||
2024 | 2023 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 86,088 | $ | 120,862 | |||
Adjustments to reconcile net income to net cash provided by operations: | |||||||
Provision for deferred income taxes | 30,898 | 38,251 | |||||
Loss on extinguishment of debt | - | 27,300 | |||||
Loss on derivative instruments | 23,411 | 30,898 | |||||
Cash paid on settlement of derivative instruments | (11,897 | ) | (21,032 | ) | |||
Amortization of debt issuance costs | 6,199 | 9,352 | |||||
Amortization of original issue discounts on long-term debt | 7,385 | 12,660 | |||||
Stock-based compensation expense | 11,326 | 22,095 | |||||
Accretion expense | 722 | 360 | |||||
Depletion, depreciation and amortization expense | 395,121 | 291,562 | |||||
Exploration and abandonment expense | 386 | 3,747 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 18,145 | (29,385 | ) | ||||
Prepaid expenses, inventory and other assets | (12,387 | ) | (1,628 | ) | |||
Accounts payable, accrued liabilities and other current liabilities | (4,524 | ) | 16,700 | ||||
Net cash provided by operating activities | 550,873 | 521,742 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Additions to crude oil and natural gas properties | (452,148 | ) | (840,663 | ) | |||
Changes in working capital associated with crude oil and natural gas property additions | (13,214 | ) | (86,468 | ) | |||
Acquisitions of crude oil and natural gas properties | (10,367 | ) | (9,602 | ) | |||
Proceeds from sales of properties | 118 | - | |||||
Deposit and other costs related to pending acquisitions | - | (409 | ) | ||||
Other property additions | (216 | ) | (103 | ) | |||
Net cash used in investing activities | (475,827 | ) | (937,245 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Repayments under Term Loan Credit Agreement | (90,000 | ) | - | ||||
Repurchased shares under buyback program | (27,247 | ) | - | ||||
Dividends paid | (15,082 | ) | (8,706 | ) | |||
Dividend equivalents paid | (1,602 | ) | (903 | ) | |||
Debt issuance costs | (58 | ) | (26,401 | ) | |||
Proceeds from exercises of warrants | 1 | 1,728 | |||||
Borrowings under Term Loan Credit Agreement | - | 1,170,000 | |||||
Repayments under Prior Credit Agreement | - | (525,000 | ) | ||||
Repayments of 10.000% Senior Notes and 10.625% Senior Notes | - | (475,000 | ) | ||||
Borrowings under Prior Credit Agreement | - | 255,000 | |||||
Proceeds from issuance of common stock | - | 155,768 | |||||
Stock offering costs | - | (5,371 | ) | ||||
Premium on extinguishment of debt | - | (4,457 | ) | ||||
Proceeds from exercises of stock options | - | 148 | |||||
Net cash (used in) provided by financing activities | (133,988 | ) | 536,806 | ||||
Net (decrease) increase in cash and cash equivalents | (58,942 | ) | 121,303 | ||||
Cash and cash equivalents, beginning of period | 194,515 | 30,504 | |||||
Cash and cash equivalents, end of period | $ | 135,573 | $ | 151,807 | |||
HighPeak Energy, Inc. | |||||||||||||||
Unaudited Summary Operating Highlights | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Average Daily Sales Volumes: | |||||||||||||||
Crude oil (Bbls) | 38,710 | 44,381 | 38,581 | 37,171 | |||||||||||
NGLs (Bbls) | 6,497 | 4,708 | 5,890 | 3,895 | |||||||||||
Natural gas (Mcf) | 36,831 | 21,716 | 32,418 | 18,221 | |||||||||||
Total (Boe) | 51,346 | 52,708 | 49,874 | 44,102 | |||||||||||
Average Realized Prices (excluding effects of derivatives): | |||||||||||||||
Crude oil per Bbl | $ | 75.99 | $ | 82.87 | $ | 78.29 | $ | 77.90 | |||||||
NGL per Bbl | $ | 21.14 | $ | 20.08 | $ | 21.96 | $ | 22.23 | |||||||
Natural gas per Mcf | $ | 0.42 | $ | 1.89 | $ | 0.58 | $ | 1.58 | |||||||
Total per Boe | $ | 57.49 | $ | 71.27 | $ | 61.07 | $ | 67.29 | |||||||
Margin Data ($ per Boe): | |||||||||||||||
Average price, excluding effects of derivatives | $ | 57.49 | $ | 71.27 | $ | 61.07 | $ | 67.29 | |||||||
Lease operating expenses | (7.12 | ) | (7.87 | ) | (6.74 | ) | (8.23 | ) | |||||||
Expense workovers | (0.38 | ) | (0.34 | ) | (0.47 | ) | (0.71 | ) | |||||||
Production and ad valorem taxes | (3.26 | ) | (3.89 | ) | (3.40 | ) | (3.69 | ) | |||||||
General and administrative expenses | (1.05 | ) | (1.43 | ) | (1.05 | ) | (0.99 | ) | |||||||
$ | 45.68 | $ | 57.74 | $ | 49.41 | $ | 53.67 | ||||||||
HighPeak Energy, Inc. | |||||||||||||||
Unaudited Earnings Per Share Details | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net income as reported | $ | 49,933 | $ | 38,779 | $ | 86,088 | $ | 120,862 | |||||||
Participating basic earnings | (4,835 | ) | (3,771 | ) | (8,280 | ) | (12,413 | ) | |||||||
Basic earnings attributable to common shareholders | 45,098 | 35,008 | 77,808 | 108,449 | |||||||||||
Reallocation of participating earnings | 66 | 54 | 102 | 192 | |||||||||||
Diluted net income attributable to common shareholders | $ | 45,164 | $ | 35,062 | $ | 77,910 | $ | 108,641 | |||||||
Basic weighted average shares outstanding | 124,988 | 123,159 | 125,595 | 115,164 | |||||||||||
Dilutive warrants and unvested stock options | 1,952 | 1,688 | 1,832 | 3,208 | |||||||||||
Dilutive unvested restricted stock | 2,154 | 2,159 | 2,154 | 2,159 | |||||||||||
Diluted weighted average shares outstanding | 129,094 | 127,006 | 129,581 | 120,531 | |||||||||||
Net income per share attributable to common shareholders: | |||||||||||||||
Basic | $ | 0.36 | $ | 0.28 | $ | 0.62 | $ | 0.94 | |||||||
Diluted | $ | 0.35 | $ | 0.28 | $ | 0.60 | $ | 0.90 | |||||||
HighPeak Energy, Inc. | |||||||||||||||
Unaudited Reconciliation of Net Income to EBITDAX, Discretionary Cash Flow and Net Cash Provided by Operations | |||||||||||||||
(in thousands) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net income | $ | 49,933 | $ | 38,779 | $ | 86,088 | $ | 120,862 | |||||||
Interest expense | 42,579 | 37,022 | 129,204 | 103,278 | |||||||||||
Interest income | (2,172 | ) | (730 | ) | (6,964 | ) | (923 | ) | |||||||
Income tax expense | 15,438 | 14,100 | 31,985 | 38,251 | |||||||||||
Depletion, depreciation and amortization | 136,578 | 117,420 | 395,121 | 291,562 | |||||||||||
Accretion of discount | 241 | 122 | 722 | 360 | |||||||||||
Exploration and abandonment expense | 362 | 1,728 | 1,027 | 4,372 | |||||||||||
Stock based compensation | 3,753 | 14,057 | 11,326 | 22,095 | |||||||||||
Derivative related noncash activity | (33,775 | ) | 15,883 | 11,514 | 9,866 | ||||||||||
Loss on extinguishment of debt | - | 27,300 | - | 27,300 | |||||||||||
Other expense | 1,404 | 540 | 3,405 | 8,042 | |||||||||||
EBITDAX | 214,341 | 266,221 | 663,428 | 625,065 | |||||||||||
Cash interest expense | (38,020 | ) | (33,798 | ) | (115,620 | ) | (85,723 | ) | |||||||
Other (a) | 53 | 4,480 | 1,831 | (3,287 | ) | ||||||||||
Discretionary cash flow | 176,374 | 236,903 | 549,639 | 536,055 | |||||||||||
Changes in operating assets and liabilities | 729 | (78,837 | ) | 1,234 | (14,313 | ) | |||||||||
Net cash provided by operating activities | $ | 177,103 | $ | 158,066 | $ | 550,873 | $ | 521,742 | |||||||
(a) includes interest and other income net of current tax expense, other expense and operating portion of exploration and abandonment expenses. | |||||||||||||||
HighPeak Energy, Inc. | |||||||
Unaudited Free Cash Flow Reconciliation | |||||||
(in thousands) | |||||||
Three Months Ended September 30, 2024 | Nine Months Ended September 30, 2024 | ||||||
Net cash provided by operating activities | $ | 177,103 | $ | 550,873 | |||
Changes in operating assets and liabilities | (729 | ) | (1,234 | ) | |||
Discretionary cash flow | 176,374 | 549,639 | |||||
Less: Additions to crude oil and natural gas properties (excluding acquisitions) | (140,251 | ) | (452,148 | ) | |||
Free cash flow | $ | 36,123 | $ | 97,491 | |||
Investor Contact:
Ryan Hightower
Vice President, Business Development
817.850.9204
...
Source: HighPeak Energy, Inc.


Legal Disclaimer:
MENAFN provides the information “as is” without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the provider above.
Comments
No comment