Uphealth Announces Fourth Quarter 2022 Financial Results
December 31, 2022 | December 31, 2021 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 15,557 | $ | 58,192 | |||
Restricted cash | - | 18,609 | |||||
Accounts receivable, net | 21,851 | 22,761 | |||||
Inventories | 161 | 2,928 | |||||
Due from related parties | 14 | 40 | |||||
Prepaid expenses and other current assets | 2,991 | 4,217 | |||||
Assets held for sale, current | 2,748 | - | |||||
Total current assets | 43,322 | 106,747 | |||||
Property and equipment, net | 14,069 | 56,072 | |||||
Operating lease right-of-use assets | 7,213 | - | |||||
Intangible assets, net | 31,362 | 115,313 | |||||
Goodwill | 159,675 | 284,268 | |||||
Equity investment | 21,200 | - | |||||
Other assets | 438 | 6,907 | |||||
Assets held for sale, noncurrent | 62,525 | - | |||||
Total assets | $ | 339,804 | $ | 569,307 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current Liabilities: | |||||||
Accounts payable | $ | 17,983 | $ | 13,604 | |||
Accrued expenses | 38,763 | 36,084 | |||||
Deferred revenues | 2,738 | 2,649 | |||||
Due to related party | 229 | 47 | |||||
Income taxes payable | 388 | 739 | |||||
Related-party debt, current | - | 657 | |||||
Debt, current | - | 22,093 | |||||
Forward share purchase liability | - | 18,051 | |||||
Other liabilities, current | 5,462 | 2,780 | |||||
Liabilities held for sale, current | 3,319 | - | |||||
Total current liabilities | 68,882 | 96,704 | |||||
Related-party debt, noncurrent | 281 | 331 | |||||
Debt, noncurrent | 145,962 | 98,417 | |||||
Deferred tax liabilities | 1,200 | 28,281 | |||||
Warrant liabilities, noncurrent | 9 | 252 | |||||
Derivative liability, noncurrent | 56 | 7,977 | |||||
Operating lease liabilities, noncurrent | 5,766 | - | |||||
Other liabilities, noncurrent | 3,724 | 3,502 | |||||
Liabilities held for sale, noncurrent | 7,787 | - | |||||
Total liabilities | 233,667 | 235,464 | |||||
Stockholders' Equity: | |||||||
Common stock | 2 | 1 | |||||
Additional paid-in capital | 688,355 | 665,474 | |||||
Treasury stock, at cost | (17,000 | ) | - | ||||
Accumulated deficit | (566,209 | ) | (343,209 | ) | |||
Accumulated other comprehensive loss | - | (3,802 | ) | ||||
Total UpHealth, Inc., stockholders' equity | 105,148 | 318,464 | |||||
Noncontrolling interests | 989 | 15,379 | |||||
Total stockholders' equity | 106,137 | 333,843 | |||||
Total liabilities and stockholders' equity | $ | 339,804 | $ | 569,307 |
UPHEALTH, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts, unaudited)
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Revenues: | |||||||||||||||
Services | $ | 29,571 | $ | 24,660 | $ | 110,953 | $ | 70,223 | |||||||
Licenses and subscriptions | 1,954 | 1,757 | 12,566 | 25,516 | |||||||||||
Products | 8,972 | 7,488 | 35,284 | 28,056 | |||||||||||
Total revenues | 40,497 | 33,905 | 158,803 | 123,795 | |||||||||||
Costs of revenues: | |||||||||||||||
Services | 16,051 | 16,163 | 62,954 | 45,139 | |||||||||||
License and subscriptions | 347 | 6,163 | 1,260 | 19,183 | |||||||||||
Products | 5,884 | 5,555 | 24,434 | 19,659 | |||||||||||
Total costs of revenues | 22,282 | 27,881 | 88,648 | 83,981 | |||||||||||
Gross profit | 18,215 | 6,024 | 70,155 | 39,814 | |||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing | 4,329 | 4,202 | 15,951 | 10,638 | |||||||||||
Research and development | 1,944 | 1,700 | 7,888 | 7,646 | |||||||||||
General and administrative | 11,782 | 33,234 | 48,755 | 52,285 | |||||||||||
Depreciation and amortization | 2,868 | 5,548 | 16,140 | 13,044 | |||||||||||
Stock-based compensation | 1,876 | 638 | 6,464 | 1,048 | |||||||||||
Lease abandonment expenses | - | - | 75 | 915 | |||||||||||
Goodwill and intangible asset impairment | 1,791 | 297,930 | 114,061 | 297,930 | |||||||||||
Acquisition, integration, and transformation costs | 7,032 | (277 | ) | 22,214 | 36,289 | ||||||||||
Total operating expenses | 31,622 | 342,975 | 231,548 | 419,795 | |||||||||||
Loss from operations | (13,407 | ) | (336,951 | ) | (161,393 | ) | (379,981 | ) | |||||||
Other income (expense): | |||||||||||||||
Interest expense | (6,194 | ) | (5,756 | ) | (26,500 | ) | (19,516 | ) | |||||||
Gain on consolidation of equity investment | - | - | - | 640 | |||||||||||
Loss on deconsolidation of subsidiary | - | - | (37,708 | ) | - | ||||||||||
Gain on fair value of derivative liability | 636 | 3,961 | 7,529 | 53,846 | |||||||||||
Gain on fair value of warrant liabilities | 52 | 147 | 242 | 1,595 | |||||||||||
Gain (loss) on extinguishment of debt | - | - | (14,610 | ) | 151 | ||||||||||
Other income, net, including interest income | 91 | 450 | 121 | 492 | |||||||||||
Total other income (expense) | (5,415 | ) | (1,198 | ) | (70,926 | ) | 37,208 | ||||||||
Loss before income tax benefit (expense) | (18,822 | ) | (338,149 | ) | (232,319 | ) | (342,773 | ) | |||||||
Income tax benefit (expense) | (8,360 | ) | 2,080 | 9,384 | 2,437 | ||||||||||
Net loss before loss from equity investment | (27,182 | ) | (336,069 | ) | (222,935 | ) | (340,336 | ) | |||||||
Loss from equity investment | - | - | - | (561 | ) | ||||||||||
Net loss | (27,182 | ) | (336,069 | ) | (222,935 | ) | (340,897 | ) | |||||||
Less: net income (loss) attributable to noncontrolling interests | 174 | (21 | ) | 65 | 126 | ||||||||||
Net loss attributable to UpHealth, Inc. | $ | (27,356 | ) | $ | (336,048 | ) | $ | (223,000 | ) | $ | (341,023 | ) | |||
Net loss per share attributable to UpHealth, Inc.: | |||||||||||||||
Basic | $ | (1.82 | ) | $ | (23.64 | ) | $ | (15.17 | ) | $ | (31.86 | ) | |||
Diluted | $ | (1.82 | ) | $ | (23.64 | ) | $ | (15.17 | ) | $ | (31.86 | ) | |||
Weighted average shares outstanding: | |||||||||||||||
Basic | 15,030 | 14,214 | 14,699 | 10,703 | |||||||||||
Diluted | 15,030 | 14,214 | 14,699 | 10,703 |
UPHEALTH, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
For the years ended December 31, | |||||||
2022 | 2021 | ||||||
Operating activities: | |||||||
Net loss | $ | (222,935 | ) | $ | (340,897 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 22,336 | 16,768 | |||||
Amortization of debt issuance costs and discount on convertible debt | 12,789 | 8,882 | |||||
Stock-based compensation | 6,425 | 1,048 | |||||
Impairment of property, plant and equipment, intangible assets and goodwill | 114,061 | 297,930 | |||||
Provision for bad debt expense | 1 | 18,617 | |||||
Loss (gain) on extinguishment of debt | 14,610 | (151 | ) | ||||
Loss from equity investment | - | 561 | |||||
Gain on consolidation of equity investment | - | (640 | ) | ||||
Loss on deconsolidation of subsidiary | 37,708 | - | |||||
Gain on fair value of warrant liabilities | (4,394 | ) | (1,595 | ) | |||
Gain on fair value of derivative liability | (7,529 | ) | (53,846 | ) | |||
Loss on disposal of property and equipment | - | 876 | |||||
Deferred income taxes | (5,133 | ) | (2,502 | ) | |||
Operating lease asset/liabilities | 143 | - | |||||
Changes in operating assets and liabilities, net of effects of acquisitions: | |||||||
Accounts receivable | (4,503 | ) | (26,747 | ) | |||
Inventories | 417 | 200 | |||||
Prepaid expenses and other current assets | (100 | ) | (6,909 | ) | |||
Accounts payable and accrued expenses | 12,674 | 23,019 | |||||
Income taxes payable | (599 | ) | 65 | ||||
Deferred revenue | 954 | 1,942 | |||||
Due to related parties | (478 | ) | 1 | ||||
Other current liabilities | (585 | ) | 561 | ||||
Net cash used in operating activities | (24,138 | ) | (62,817 | ) | |||
Investing activities: | |||||||
Purchases of property and equipment | (4,571 | ) | (3,723 | ) | |||
Due to related parties | (14 | ) | 497 | ||||
Deconsolidated Glocal cash | (8,743 | ) | - | ||||
Net cash acquired in acquisition of businesses | - | 3,969 | |||||
Net cash provided by (used in) investing activities | (13,328 | ) | 743 | ||||
Financing activities: | |||||||
Proceeds from merger and recapitalization transaction | - | 83,909 | |||||
Proceeds from debt | 67,500 | 164,500 | |||||
Repayments of debt | (48,234 | ) | (42,645 | ) | |||
Proceeds from Provider Relief Funds | (10 | ) | 506 | ||||
Repayment of forward share purchase | (18,521 | ) | - | ||||
Payments of debt issuance costs | (1,475 | ) | (8,100 | ) | |||
Repayments of seller notes | (18,680 | ) | (99,207 | ) | |||
Payments of finance and capital lease obligations | (3,664 | ) | (2,173 | ) | |||
Proceeds from equity offering | - | 42,962 | |||||
Proceeds from stock option exercises | - | 319 | |||||
Payments for taxes related to net settlement of equity awards | (95 | ) | - | ||||
Distribution to noncontrolling interest | (139 | ) | - | ||||
Payment of amount due to member | - | (4,200 | ) | ||||
Net cash provided by (used in) financing activities | (23,318 | ) | 135,871 | ||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (460 | ) | 635 | ||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | (61,244 | ) | 74,432 | ||||
Cash, cash equivalents, and restricted cash, beginning of period | 76,801 | 2,369 | |||||
Cash, cash equivalents, and restricted cash, end of period | $ | 15,557 | $ | 76,801 |
UPHEALTH, INC.
NON-GAAP FINANCIAL INFORMATION
Non-GAAP Financial Information
This press release includes financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). To supplement UpHealth's condensed consolidated financial statements presented in accordance with GAAP, UpHealth presents investors with non-GAAP financial measures, including pro forma revenues, pro forma gross profit, pro forma gross margin, and adjusted EBITDA.
- Pro forma revenues consist of GAAP revenues and revenues from UpHealth's subsidiaries prior to their acquisition.
Pro forma gross profit and gross margin consist of GAAP gross profit and gross margin, and gross profit and gross margin from UpHealth's subsidiaries prior to their acquisition.
Adjusted EBITDA consists of net income (loss) attributable to UpHealth, Inc., excluding depreciation and amortization; stock-based compensation; lease abandonment expenses; goodwill and intangible asset impairments; acquisition, integration, and transformation costs; other income (expense); income tax benefit (expense); income (loss) from equity investment; net income (loss) attributable to noncontrolling interests; and other non-recurring charges to GAAP net income (loss) attributable to UpHealth, Inc. Other non-recurring charges to GAAP net income (loss) attributable to UpHealth, Inc. may include transaction expenses in connection with capital raising transactions (whether debt, equity or equity-linked) and acquisitions, whether or not consummated, purchase price adjustments, the cumulative effect of a change in accounting principles, or other expenses determined to be non-recurring.
UpHealth believes that the presentation of these non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to UpHealth's financial condition and results of operations. Management believes that the items described above provide an additional measure of UpHealth's operating results and facilitates comparisons of UpHealth's core operating performance against prior periods and business model objectives. This information is provided to investors in order to facilitate additional analyses of past, present, and future operating performance and as a supplemental means to evaluate UpHealth's ongoing operations. UpHealth believes that these non-GAAP financial measures are useful to investors in their assessment of UpHealth's operating performance.
Pro forma revenues, pro forma gross profit, pro forma gross margin, and adjusted EBITDA are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. You should not consider these measures in isolation or as a substitute for analysis of UpHealth's results as reported under GAAP. UpHealth compensates for these limitations by prominently disclosing GAAP financial measures and providing investors with reconciliations from UpHealth's GAAP operating results to the non-GAAP financial measures for the relevant periods.
The accompanying tables provide more details on the GAAP financial measures that are most directly comparable to the non-GAAP financial measures described above and the related reconciliations between these financial measures.
UPHEALTH, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)
(In thousands)
Three Months Ended December 31, | |||||||
2022 | 2021 | ||||||
Revenues | $ | 40,497 | $ | 33,905 | |||
Gross margin | 45 | % | 18 | % | |||
Net loss attributable to UpHealth, Inc. | $ | (27,356 | ) | $ | (336,048 | ) | |
Net loss attributable to noncontrolling interests | 174 | (21 | ) | ||||
Net loss | (27,182 | ) | (336,069 | ) | |||
Other expense | 5,415 | 1,198 | |||||
Income tax benefit | 8,360 | (2,080 | ) | ||||
Loss from operations | (13,407 | ) | (336,951 | ) | |||
Depreciation and amortization | 4,561 | 6,995 | |||||
Stock-based compensation | 1,876 | 638 | |||||
Contingent liability (2) | - | 17,820 | |||||
Acquisition, integration and transformation costs, and non-recurring expenses (3) | 8,823 | 297,653 | |||||
Adjusted EBITDA (Non-GAAP) | $ | 1,853 | $ | (13,845 | ) |
(1) See Non-GAAP Financial Information section for definitions of the Company's non-GAAP financial measures.
(2) Amounts reflect contingent liability to be paid only if certain fully-reserved receivables are collected.
(3) Amounts reflect acquisition, integration and transformation costs, lease abandonment expenses, and goodwill impairment from the consolidated statements of operations, as well as other operating expenses considered to be non-recurring during the period.
Year Ended December 31, | |||||||||||||||
2022 | 2021 | ||||||||||||||
GAAP | GAAP | Adjustments (2) | Pro Forma (3) | ||||||||||||
Revenues | $ | 158,803 | $ | 123,795 | $ | 25,082 | $ | 148,877 | |||||||
Gross margin | 44 | % | 32 | % | 37 | % | 33 | % | |||||||
Net loss attributable to UpHealth, Inc. | $ | (223,000 | ) | $ | (341,023 | ) | $ | (4,317 | ) | $ | (345,340 | ) | |||
Net loss attributable to noncontrolling interests | 65 | 126 | 28 | 154 | |||||||||||
Net loss | (222,935 | ) | (340,897 | ) | (4,289 | ) | (345,186 | ) | |||||||
Other expense | 70,926 | (37,208 | ) | (1,171 | ) | (38,379 | ) | ||||||||
Income tax benefit | (9,384 | ) | (2,437 | ) | (99 | ) | (2,536 | ) | |||||||
Loss from equity investment | - | 561 | - | 561 | |||||||||||
Loss from operations | (161,393 | ) | (379,981 | ) | (5,559 | ) | (385,540 | ) | |||||||
Depreciation and amortization | 21,835 | 16,768 | 2,729 | 19,497 | |||||||||||
Stock-based compensation | 6,464 | 1,048 | - | 1,048 | |||||||||||
Contingent liability (4) | - | 17,820 | - | 17,820 | |||||||||||
Acquisition, integration and transformation costs, lease abandonment expenses, goodwill and intangible asset impairment, and non-recurring expenses (5) | 136,350 | 337,881 | 5,302 | 343,183 | |||||||||||
Adjusted EBITDA (Non-GAAP) | $ | 3,256 | $ | (6,464 | ) | $ | 2,472 | $ | (3,992 | ) | |||||
(1) See Non-GAAP Financial Information section for definitions of the Company's non-GAAP financial measures.
(2) Amounts reflect operating activity of UpHealth and subsidiaries during the period prior to each subsidiary's acquisition date, if acquired during the period.
(3) Amounts reflect operating activity of UpHealth and subsidiaries during the period, as if acquired at the beginning of the period.
(4) Amounts reflect contingent liability to be paid only if certain fully-reserved receivables are collected.
(5) Amounts reflect acquisition, integration and transformation costs, lease abandonment expenses, and goodwill impairment from the consolidated statements of operations, as well as other operating expenses considered to be non-recurring during the period.
UPHEALTH, INC.
SEGMENT INFORMATION AND RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)
(In thousands)
Three Months Ended December 31, | |||||||
2022 | 2021 | ||||||
Revenues: | |||||||
Integrated care management (2) | $ | 3,780 | $ | 2,460 | |||
Virtual care infrastructure (3)(5) | 17,574 | 13,729 | |||||
Services (4) | 19,143 | 17,716 | |||||
Total | $ | 40,497 | $ | 33,905 | |||
Three Months Ended December 31, | |||||||
2022 | 2021 | ||||||
Gross Profit: | |||||||
Integrated care management (2) | $ | 2,302 | $ | (4,167 | ) | ||
Virtual care infrastructure (3)(5) | 8,939 | 4,689 | |||||
Services (4) | 6,974 | 5,502 | |||||
Total | $ | 18,215 | $ | 6,024 | |||
Three Months Ended December 31, | |||||||
2022 | 2021 | ||||||
Gross Margin %: | |||||||
Integrated care management (2) | 61 | % | (169 | )% | |||
Virtual care infrastructure (3)(5) | 51 | % | 34 | % | |||
Services (4) | 36 | % | 31 | % | |||
Total | 45 | % | 18 | % | |||
Year Ended December 31, | |||||||||||||||
2022 | 2021 | ||||||||||||||
GAAP | GAAP | Adjustments (6) | Pro Forma (7) | ||||||||||||
Revenues: | |||||||||||||||
Integrated care management (2) | $ | 18,010 | $ | 31,886 | $ | - | $ | 31,886 | |||||||
Virtual care infrastructure (3)(5) | 64,997 | 36,569 | 15,604 | 52,242 | |||||||||||
Services (4) | 75,796 | 55,340 | 9,477 | 64,817 | |||||||||||
Total | $ | 158,803 | $ | 123,795 | $ | 25,081 | $ | 148,945 | |||||||
Year Ended December 31, | |||||||||||||||
2022 | 2021 | ||||||||||||||
GAAP | GAAP | Adjustments (6) | Pro Forma (7) | ||||||||||||
Gross Profit: | |||||||||||||||
Integrated care management (2) | $ | 13,687 | $ | 10,316 | $ | - | $ | 10,316 | |||||||
Virtual care infrastructure (3)(5) | 29,882 | 12,633 | 6,096 | 18,729 | |||||||||||
Services (4) | 26,586 | 16,865 | 3,157 | 20,022 | |||||||||||
Total | $ | 70,155 | $ | 39,814 | $ | 9,253 | $ | 49,067 | |||||||
Year Ended December 31, | |||||||||||||||
2022 | 2021 | ||||||||||||||
GAAP | GAAP | Adjustments (6) | Pro Forma (7) | ||||||||||||
Gross Margin %: | |||||||||||||||
Integrated care management (2) | 76 | % | 32 | % | n/a | 32 | % | ||||||||
Virtual care infrastructure (3)(5) | 46 | % | 35 | % | 39 | % | 36 | % | |||||||
Services (4) | 35 | % | 30 | % | 33 | % | 31 | % | |||||||
Total | 44 | % | 32 | % | 37 | % | 33 | % |
UPHEALTH, INC.
SEGMENT INFORMATION AND RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)
(In thousands)
(1 | ) | See Non-GAAP Financial Information section for definitions of the Company's non-GAAP financial measures. |
Segment Information The Company's business is organized into three operating business segments: | ||
Integrated Care Management-through the Thrasys subsidiary. Virtual Care Infrastructure-through the Cloudbreak and Glocal (other than for the six month period of July 1, 2022 through December 31, 2022) subsidiaries; and Services-through the Innovations, BHS and TTC subsidiaries. | ||
The reportable segments are consistent with how management views the Company's services and products and the financial information reviewed by the chief operating decision makers. The Company manages its businesses as components of an enterprise for which separate information is available and is evaluated regularly by the chief operating decision makers in deciding how to allocate resources and assess performance. | ||
(2 | ) | In the Integrated Care Management segment, the Company provides its customers with an advanced, comprehensive, and extensible technology platform, marketed under the umbrella“SyntraNet” to manage health, quality of care, and costs, especially for individuals with complex medical, behavioral health, and social needs. |
(3 | ) | In the Virtual Care Infrastructure segment, the Company provides technology and process-based healthcare platforms providing its customers comprehensive primary care, specialty consultations, and translation services, through telemedicine, Digital Dispensaries, and technology-based hospital centers. |
(4 | ) | In the Services segment, the Company provide custom compounded medications for the unique needs of every patient and prescriber. The Company is a full-service pharmacy filling prescriptions from its inventory of compounded medications, as well as drugs purchased from manufacturers. Additionally, the Company provides inpatient and outpatient substance abuse and mental health treatment services for individuals with drug and alcohol addiction and other behavioral health issues. The Company offers a complete continuum of care from detoxification services, residential care, partial hospitalization programs, and intensive outpatient and outpatient programs. |
(5 | ) | As discussed in Note 1, Organization and Business, to the Company's consolidated financial statements, the Company deconsolidated Glocal during the three months ended September 30, 2022; therefore, the financial results of Glocal as of December 31, 2021 and for the period from March 26, 2021 to December 31, 2021, and the period from January 1, 2022 to June 30, 2022 are included in the Company's consolidated financial statements, and the financial results of Glocal as of December 31, 2022 and for the three and six months then ended are not included in the Company's unaudited condensed consolidated financial statements. |
(6 | ) | Amounts reflect operating activity of UpHealth and subsidiaries during the period prior to each subsidiary's acquisition date, if acquired during the period. |
(7 | ) | Amounts reflect operating activity of UpHealth and subsidiaries during the period, as if acquired at the beginning of the period. |

Tags earningsrelease earnings financialreport Related Links

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Origin Summit Unveils Second Wave Of Global Icons Ahead Of Debut During KBW
- Dupoin Reports Global Growth, Regulatory Coverage, And User Experience Insights
- Jpmorgan Product Head Joins GSR Trading MD To Build Institutional Staking Markets
- Betfury Is At SBC Summit Lisbon 2025: Affiliate Growth In Focus
- Hola Prime Expands Its Platform Ecosystem With Next-Gen Tradelocker
- Zebu Live 2025 Welcomes Coinbase, Solana, And Other Leaders Together For UK's Biggest Web3 Summit
Comments
No comment