Lifevantage Announces Financial Results For The Second Quarter Of Fiscal 2026
| LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||
| CONSOLIDATED BALANCE SHEETS | |||||||
| (Unaudited) | |||||||
| (In thousands, except per share data) | December 31, 2025 | June 30, 2025 | |||||
| ASSETS | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 10,181 | $ | 20,201 | |||
| Accounts receivable | 2,256 | 3,294 | |||||
| Income tax receivable | 2,726 | 635 | |||||
| Inventory, net | 18,978 | 20,669 | |||||
| Prepaid expenses and other | 4,416 | 6,095 | |||||
| Total current assets | 38,557 | 50,894 | |||||
| Property and equipment, net | 6,426 | 6,207 | |||||
| Right-of-use assets | 7,274 | 8,041 | |||||
| Intangible assets, net | 3,316 | 245 | |||||
| Goodwill | 472 | - | |||||
| Deferred income tax asset | 4,514 | 5,970 | |||||
| Other long-term assets | 610 | 601 | |||||
| TOTAL ASSETS | $ | 61,169 | $ | 71,958 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities | |||||||
| Accounts payable | $ | 4,891 | $ | 4,600 | |||
| Commissions payable | 5,519 | 7,237 | |||||
| Lease liabilities | 1,891 | 1,867 | |||||
| Other accrued expenses | 6,712 | 13,513 | |||||
| Total current liabilities | 19,013 | 27,217 | |||||
| Long-term lease liabilities | 8,800 | 9,811 | |||||
| Other long-term liabilities | 369 | 289 | |||||
| Total liabilities | 28,182 | 37,317 | |||||
| Commitments and contingencies | |||||||
| Stockholders' equity | |||||||
| Preferred stock - par value $0.0001 per share, 5,000 shares authorized, no shares issued or outstanding | - | - | |||||
| Common stock - par value $0.0001 per share, 40,000 shares authorized and 12,787 and 12,429 issued and outstanding as of December 31, 2025 and June 30, 2025, respectively | 1 | 1 | |||||
| Additional paid-in capital | 138,041 | 139,962 | |||||
| Accumulated deficit | (103,441 | ) | (104,147 | ) | |||
| Accumulated other comprehensive loss | (1,614 | ) | (1,175 | ) | |||
| Total stockholders' equity | 32,987 | 34,641 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 61,169 | $ | 71,958 |
| LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||
| (In thousands, except per share data) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| Revenue, net | $ | 48,931 | $ | 67,762 | $ | 96,493 | $ | 114,976 | |||||||
| Cost of sales | 12,722 | 13,195 | 22,467 | 22,686 | |||||||||||
| Gross profit | 36,209 | 54,567 | 74,026 | 92,290 | |||||||||||
| Operating expenses: | |||||||||||||||
| Commissions and incentives | 19,895 | 32,525 | 40,590 | 52,830 | |||||||||||
| Selling, general and administrative | 15,827 | 18,614 | 30,680 | 33,462 | |||||||||||
| Total operating expenses | 35,722 | 51,139 | 71,270 | 86,292 | |||||||||||
| Operating income | 487 | 3,428 | 2,756 | 5,998 | |||||||||||
| Other income (expense): | |||||||||||||||
| Interest income, net | 20 | 130 | 107 | 189 | |||||||||||
| Other expense, net | (34 | ) | (469 | ) | (148 | ) | (520 | ) | |||||||
| Total other income (expense) | (14 | ) | (339 | ) | (41 | ) | (331 | ) | |||||||
| Income before income taxes | 473 | 3,089 | 2,715 | 5,667 | |||||||||||
| Income tax expense | (197 | ) | (539 | ) | (284 | ) | (1,291 | ) | |||||||
| Net income | $ | 276 | $ | 2,550 | $ | 2,431 | $ | 4,376 | |||||||
| Net income per share: | |||||||||||||||
| Basic | $ | 0.02 | $ | 0.21 | $ | 0.19 | $ | 0.36 | |||||||
| Diluted | $ | 0.02 | $ | 0.19 | $ | 0.19 | $ | 0.34 | |||||||
| Weighted-average shares outstanding: | |||||||||||||||
| Basic | 12,643 | 12,211 | 12,520 | 12,166 | |||||||||||
| Diluted | 12,745 | 13,177 | 12,849 | 12,903 |
| LIFEVANTAGE CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||
| Revenue by Region | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||||||||||
| (In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Americas | $ | 38,541 | 79 | % | $ | 57,154 | 84 | % | $ | 75,739 | 78 | % | $ | 94,046 | 82 | % | ||||||||
| Asia/Pacific & Europe | 10,390 | 21 | % | 10,608 | 16 | % | 20,754 | 22 | % | 20,930 | 18 | % | ||||||||||||
| Total | $ | 48,931 | 100 | % | $ | 67,762 | 100 | % | $ | 96,493 | 100 | % | $ | 114,976 | 100 | % | ||||||||
| Active Accounts | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| As of December 31, | ||||||||||||||||||||||||
| 2025 | 2024 | Change from Prior Year | Percent Change | |||||||||||||||||||||
| Active Independent Consultants (1) | ||||||||||||||||||||||||
| Americas | 32,000 | 68.1 | % | 35,000 | 67.3 | % | (3,000 | ) | (8.6 | )% | ||||||||||||||
| Asia/Pacific & Europe | 15,000 | 31.9 | % | 17,000 | 32.7 | % | (2,000 | ) | (11.8 | )% | ||||||||||||||
| Total Active Independent Consultants | 47,000 | 100.0 | % | 52,000 | 100.0 | % | (5,000 | ) | (9.6 | )% | ||||||||||||||
| Active Customers (2) | ||||||||||||||||||||||||
| Americas | 54,000 | 79.4 | % | 80,000 | 85.1 | % | (26,000 | ) | (32.5 | )% | ||||||||||||||
| Asia/Pacific & Europe | 14,000 | 20.6 | % | 14,000 | 14.9 | % | - | - | % | |||||||||||||||
| Total Active Customers | 68,000 | 100.0 | % | 94,000 | 100.0 | % | (26,000 | ) | (27.7 | )% | ||||||||||||||
| Active Accounts (3) | ||||||||||||||||||||||||
| Americas | 86,000 | 74.8 | % | 115,000 | 78.8 | % | (29,000 | ) | (25.2 | )% | ||||||||||||||
| Asia/Pacific & Europe | 29,000 | 25.2 | % | 31,000 | 21.2 | % | (2,000 | ) | (6.5 | )% | ||||||||||||||
| Total Active Accounts | 115,000 | 100.0 | % | 146,000 | 100.0 | % | (31,000 | ) | (21.2 | )% | ||||||||||||||
| (1) Active Independent Consultants have purchased product in the prior three months for retail or personal consumption. | ||||||||||||||||||||||||
| (2) Active Customers have purchased product in the prior three months for personal consumption only. | ||||||||||||||||||||||||
| (3) Total Active Accounts is the sum of Active Independent Consultant accounts and Active Customer accounts. |
| LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
| Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||
| (In thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| GAAP Net income | $ | 276 | $ | 2,550 | $ | 2,431 | $ | 4,376 | |||||||
| Interest income, net | (20 | ) | (130 | ) | (107 | ) | (189 | ) | |||||||
| Provision for income taxes | 197 | 539 | 284 | 1,291 | |||||||||||
| Depreciation and amortization | 752 | 806 | 1,362 | 1,603 | |||||||||||
| Non-GAAP EBITDA: | 1,205 | 3,765 | 3,970 | 7,081 | |||||||||||
| Adjustments: | |||||||||||||||
| Stock compensation expense | 553 | 1,722 | 1,379 | 2,639 | |||||||||||
| Other expense, net | 34 | 469 | 148 | 520 | |||||||||||
| Other adjustments(1) | 2,088 | 518 | 2,305 | 662 | |||||||||||
| Total adjustments | 2,675 | 2,709 | 3,832 | 3,821 | |||||||||||
| Non-GAAP Adjusted EBITDA | $ | 3,880 | $ | 6,474 | $ | 7,802 | $ | 10,902 | |||||||
| (1) Other adjustments breakout: | |||||||||||||||
| Key management severance expenses | - | 150 | - | 188 | |||||||||||
| Executive team recruiting and transition expenses | - | 368 | - | 474 | |||||||||||
| MindBody GLP-1 SystemTMallowance for inventory obsolescence | 2,368 | - | 2,368 | - | |||||||||||
| LoveBiome acquisition costs | 34 | - | 201 | - | |||||||||||
| Change in fair market value of earnout | (300 | ) | - | (300 | ) | - | |||||||||
| Other nonrecurring expenses, net | (14 | ) | - | 36 | - | ||||||||||
| Total adjustments | $ | 2,088 | $ | 518 | $ | 2,305 | $ | 662 |
| LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
| Reconciliation of GAAP Net Income to Non-GAAP Net Income and Non-GAAP Adjusted EPS | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||
| (In thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| GAAP Net income | $ | 276 | $ | 2,550 | $ | 2,431 | $ | 4,376 | |||||||
| Adjustments: | |||||||||||||||
| Key management severance expenses | - | 150 | - | 188 | |||||||||||
| Executive team recruiting and transition expenses | - | 368 | - | 474 | |||||||||||
| MindBody GLP-1 SystemTM allowance for inventory obsolescence | 2,368 | - | 2,368 | - | |||||||||||
| LoveBiome acquisition costs | 34 | - | 201 | - | |||||||||||
| Change in fair market value of earnout | (300 | ) | - | (300 | ) | - | |||||||||
| Other nonrecurring expenses, net | (14 | ) | - | 36 | - | ||||||||||
| Tax impact of adjustments(1) | (476 | ) | (116 | ) | (530 | ) | (153 | ) | |||||||
| Total adjustments, net of tax | 1,612 | 402 | 1,775 | 509 | |||||||||||
| Non-GAAP Net income: | $ | 1,888 | $ | 2,952 | $ | 4,206 | $ | 4,885 | |||||||
| Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Diluted earnings per share, as reported | $ | 0.02 | $ | 0.19 | $ | 0.19 | $ | 0.34 | |||||||
| Total adjustments, net of tax | 0.13 | 0.03 | 0.14 | 0.04 | |||||||||||
| Non-GAAP adjusted diluted earnings per share | $ | 0.15 | $ | 0.22 | $ | 0.33 | $ | 0.38 | |||||||
| (1) Tax impact is based on the estimated annual tax rate for the years ended June 30, 2026 and 2025, respectively. |
| Reconciliation of GAAP Gross Profit to Non-GAAP Gross Profit | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||
| (In thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| Revenue, net | $ | 48,931 | $ | 67,762 | $ | 96,493 | $ | 114,976 | |||||||
| Cost of sales | 12,722 | 13,195 | 22,467 | 22,686 | |||||||||||
| GAAP Gross profit | 36,209 | 54,567 | 74,026 | 92,290 | |||||||||||
| GAAP Gross profit percentage | 74.0 | % | 80.5 | % | 76.7 | % | 80.3 | % | |||||||
| Adjustments: | |||||||||||||||
| MindBody GLP-1 SystemTMallowance for inventory obsolescence | 2,368 | - | 2,368 | - | |||||||||||
| Non-GAAP Gross profit | $ | 38,577 | $ | 54,567 | $ | 76,394 | $ | 92,290 | |||||||
| Non-GAAP Gross profit percentage | 78.8 | % | 80.5 | % | 79.2 | % | 80.3 | % |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment