Spectral AI Announces 2025 Third Quarter Financial Results
| Spectral AI, Inc. Condensed Consolidated Balance Sheets (in thousands, except share and per share data) | ||||||
| September 30, 2025 | September 30, 2024 | |||||
| Assets | ||||||
| Current Assets: | ||||||
| Cash | $ | 10,495 | $ | 3,702 | ||
| Accounts receivable, net | 990 | 2,834 | ||||
| Inventory | 454 | 443 | ||||
| Prepaid expenses | 706 | 1,506 | ||||
| Other current assets | 818 | 1,011 | ||||
| Total current assets | 13,463 | 9,496 | ||||
| Non-current assets: | ||||||
| Property and equipment, net | 287 | 5 | ||||
| Right-of-use assets | 1,550 | 2,101 | ||||
| Total Assets | $ | 15,300 | $ | 11,602 | ||
| Liabilities and Stockholders' Deficit | ||||||
| Current liabilities: | ||||||
| Accounts payable | $ | 2,538 | $ | 2,797 | ||
| Accrued expenses | 2,475 | 3,253 | ||||
| Deferred revenue | 239 | 731 | ||||
| Lease liabilities, short-term | 713 | 212 | ||||
| Notes payable, current | 1,214 | 597 | ||||
| Notes payable – at fair value | - | 4,377 | ||||
| Warrant liabilities | 8,586 | 1,101 | ||||
| Total current liabilities | 15,765 | 13,068 | ||||
| Note payable – related party | - | 1,000 | ||||
| Note payable, long-term | 6,581 | - | ||||
| Lease liabilities, long-term | 1,157 | 1,870 | ||||
| Total Liabilities | 23,503 | 15,938 | ||||
| Stockholders' Deficit | ||||||
| Preferred stock ($0.0001 par value); 1,000,000 shares authorized; no shares issued and outstanding as of September 30, 2025 and September 30, 2024 | ||||||
| Common stock ($0.0001 par value); 80,000,000 shares authorized; 27,251,054 and 18,513,073 shares issued and outstanding as of September 30, 2025 and September 30, 2024, respectively | 3 | 2 | ||||
| Additional paid-in capital | 48,607 | 35,998 | ||||
| Accumulated other comprehensive income | 39 | 25 | ||||
| Accumulated deficit | (56,852 | ) | (40,361 | ) | ||
| Total Stockholders' Deficit | (8,203 | ) | (4,336 | ) | ||
| Total Liabilities and Stockholders' Deficit | $ | 15,300 | $ | 11,602 |
| Spectral AI, Inc. Condensed Consolidated Statements of Operations (in thousands) | ||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||
| September 30, 2025 | September 30, 2024 | September 30, 2025 | September 30, 2024 | |||||||||
| Research and development revenue | $ | 3,792 | $ | 8,173 | $ | 15,564 | $ | 21,977 | ||||
| Cost of revenue | (2,171 | ) | (4,506 | ) | (8,485 | ) | (12,051 | ) | ||||
| Gross profit | 1,621 | 3,667 | 7,079 | 9,926 | ||||||||
| Operating costs and expenses: | ||||||||||||
| General and administrative | 4,962 | 4,553 | 13,439 | 15,397 | ||||||||
| Total operating costs and expenses | 4,962 | 4,553 | 13,439 | 15,397 | ||||||||
| Operating loss | (3,341 | ) | (886 | ) | (6,360 | ) | (5,471 | ) | ||||
| Other income (expense): | ||||||||||||
| Net interest expense | (300 | ) | (8 | ) | (597 | ) | - | |||||
| Borrowing related costs | (164 | ) | (1,059 | ) | (869 | ) | (2,034 | ) | ||||
| Change in fair value of warrant liability | 264 | 350 | (932 | ) | 718 | |||||||
| Change in fair value of notes payable | - | 94 | 220 | (7 | ) | |||||||
| Foreign exchange transaction loss, net | (9 | ) | (9 | ) | (31 | ) | (34 | ) | ||||
| Other income (expenses), including transaction costs | - | 51 | 0 | (617 | ) | |||||||
| Total other expense, net | (209 | ) | (581 | ) | (2,209 | ) | (1,974 | ) | ||||
| Loss before income taxes | (3,550 | ) | (1,467 | ) | (8,569 | ) | (7,445 | ) | ||||
| Income tax provision | (2 | ) | (37 | ) | (54 | ) | (128 | ) | ||||
| Net loss | $ | (3,552 | ) | $ | (1,504 | ) | $ | (8,623 | ) | $ | (7,573 | ) |
| Net loss per share of common stock – basic and diluted | $ | (0.13 | ) | $ | (0.08 | ) | $ | (0.34 | ) | $ | (0.44 | ) |
| Weighted average common shares outstanding – basic and diluted | 26,318,624 | 17,862,240 | 25,147,179 | 17,342,203 |
| Spectral AI, Inc. Unaudited Condensed Consolidated Statements of Cash Flows (in thousands, except share and per share data) | ||||||||
| Nine Months Ended | ||||||||
| September 30, 2025 | September 30, 2024 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (8,623 | ) | $ | (7,573 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
| Depreciation expense | 42 | 6 | ||||||
| Amortization of debt issuance costs | 283 | - | ||||||
| Stock-based compensation | 872 | 858 | ||||||
| Amortization of right-of-use assets | 421 | 448 | ||||||
| Change in fair value of warrant liabilities | 932 | (718 | ) | |||||
| Change in fair value of notes payable | (220 | ) | 7 | |||||
| Costs from issuance of common stock | - | 372 | ||||||
| Issuance of shares for borrowing related costs | 241 | 280 | ||||||
| Accounts receivable | 1,515 | (488 | ) | |||||
| Inventory | (29 | ) | (213 | ) | ||||
| Prepaid expenses | 583 | 542 | ||||||
| Other assets | (72 | ) | (208 | ) | ||||
| Accounts payable | (1,497 | ) | 188 | |||||
| Accrued expenses | (735 | ) | (1,047 | ) | ||||
| Deferred revenue | (721 | ) | (1,580 | ) | ||||
| Lease liabilities | (360 | ) | (542 | ) | ||||
| Net cash used in operating activities | (7,368 | ) | (9,668 | ) | ||||
| Proceeds from issuance of common stock and warrants | 3,080 | 2,667 | ||||||
| Proceeds from notes payable | 8,260 | 11,500 | ||||||
| Proceeds from notes payable - related party | - | 1,000 | ||||||
| Payments for notes payable | (1,375 | ) | (6,600 | ) | ||||
| Proceeds from warrant exercises | 1,992 | - | ||||||
| Stock option exercises | 713 | - | ||||||
| Net cash provided by financing activities | 12,670 | 8,567 | ||||||
| Effect of exchange rates changes on cash | 36 | 13 | ||||||
| Net increase/(decrease) in cash | 5,338 | (1,088 | ) | |||||
| Cash, beginning of period | 5.157 | 4,790 | ||||||
| Cash, end of period | $ | 10,495 | $ | 3,702 |
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment