Solésence Reports Third Quarter 2025 Financial Results
| SOLESENCE, INC | ||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||
| (Unaudited Consolidated Condensed) | ||||||||
| (in thousands except share and per share data) | ||||||||
| September 30, | December 31, | |||||||
| 2025 | 2024 | |||||||
| ASSETS | (Unaudited) | |||||||
| Current assets: | ||||||||
| Cash | $ | 429 | $ | 1,409 | ||||
| Trade accounts receivable | 11,438 | 5,655 | ||||||
| Allowance for credit losses | (1,729 | ) | (786 | ) | ||||
| Trade accounts receivable, net | 9,709 | 4,869 | ||||||
| Inventories, net | 18,869 | 20,267 | ||||||
| Prepaid expenses and other current assets | 3,785 | 2,803 | ||||||
| Total current assets | 32,792 | 29,348 | ||||||
| Equipment and leasehold improvements, net | 13,938 | 12,734 | ||||||
| Operating leases, right of use | 7,257 | 7,917 | ||||||
| Other assets, net | - | 3 | ||||||
| Total assets | $ | 53,987 | $ | 50,002 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Line of credit, accounts receivable, related party | $ | 5,316 | $ | - | ||||
| Current portion of line of credit, inventory, related party | - | 4,000 | ||||||
| Current portion of debt, related parties | - | 1,000 | ||||||
| Current portion of operating lease obligations | 1,224 | 1,260 | ||||||
| Accounts payable | 4,826 | 9,093 | ||||||
| Deferred revenue | 1,197 | 5,571 | ||||||
| Accrued expenses | 5,301 | 4,849 | ||||||
| Total current liabilities | 17,864 | 25,773 | ||||||
| Long-term portion of operating lease obligations | 8,144 | 9,037 | ||||||
| Long-term portion of line of credit, inventory, related party | 9,500 | - | ||||||
| Long-term portion of debt, related parties | 1,000 | - | ||||||
| Asset retirement obligations | 252 | 246 | ||||||
| Total long-term liabilities | 18,896 | 9,283 | ||||||
| Contingent liabilities | ||||||||
| Stockholders' equity: | ||||||||
| Preferred stock, $.01 par value, 24,088 shares authorized and | ||||||||
| no shares issued and outstanding | - | - | ||||||
| Common stock, $.01 par value, 95,000,000 shares authorized; | ||||||||
| 70,536,845 and 70,103,279 shares issued and outstanding on | ||||||||
| September 30, 2025 and December 31, 2024, respectively | 705 | 700 | ||||||
| Additional paid-in capital | 115,323 | 114,674 | ||||||
| Accumulated deficit | (98,801 | ) | (100,428 | ) | ||||
| Total stockholders' equity | 17,227 | 14,946 | ||||||
| Total liabilities and shareholders' equity | $ | 53,987 | $ | 50,002 | ||||
| SOLESENCE, INC | |||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
| (Unaudited Consolidated Condensed) | |||||||||||||||||
| (in thousands except share and per share data) | |||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Revenue: | |||||||||||||||||
| Product revenue | $ | 14,533 | $ | 16,785 | $ | 49,369 | $ | 39,479 | |||||||||
| Other revenue | 64 | 81 | 212 | 301 | |||||||||||||
| Net revenue | 14,597 | 16,866 | 49,581 | 39,780 | |||||||||||||
| Cost of revenue | 11,227 | 10,764 | 36,952 | 26,358 | |||||||||||||
| Gross profit | 3,370 | 6,102 | 12,629 | 13,422 | |||||||||||||
| Operating expense: | |||||||||||||||||
| Research and development expense | 1,082 | 970 | 3,055 | 2,746 | |||||||||||||
| Selling, general and administrative expense | 3,069 | 1,934 | 8,188 | 5,321 | |||||||||||||
| Income (loss) from operations | (781 | ) | 3,198 | 1,386 | 5,355 | ||||||||||||
| Interest expense | 339 | 153 | 603 | 562 | |||||||||||||
| Other income, net | - | - | 1,234 | - | |||||||||||||
| Income (loss) before provision for income taxes | (1,120 | ) | 3,045 | 2,017 | 4,793 | ||||||||||||
| Provision for income taxes | - | - | 390 | - | |||||||||||||
| Net income (loss) | $ | (1,120 | ) | $ | 3,045 | $ | 1,627 | $ | 4,793 | ||||||||
| Net income (loss) per share-basic | $ | (0.02 | ) | $ | 0.04 | $ | 0.02 | $ | 0.08 | ||||||||
| Weighted average number of common shares outstanding - basic | 70,500,925 | 69,873,394 | 70,269,539 | 59,778,119 | |||||||||||||
| Net income (loss) per share-diluted | $ | (0.02 | ) | $ | 0.04 | $ | 0.02 | $ | 0.08 | ||||||||
| Weighted average number of common shares outstanding - diluted | 70,500,925 | 71,935,394 | 72,745,662 | 61,725,119 | |||||||||||||
| SOLESENCE, INC | |||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS - EXPANDED SCHEDULE | |||||||||||||||||
| (Unaudited Consolidated Condensed) | |||||||||||||||||
| (in thousands except share and per share data) | |||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Revenue: | |||||||||||||||||
| Product revenue | $ | 14,533 | $ | 16,785 | $ | 49,369 | $ | 39,479 | |||||||||
| Other revenue | 64 | 81 | 212 | 301 | |||||||||||||
| Net revenue | 14,597 | 16,866 | 49,581 | 39,780 | |||||||||||||
| Cost of revenue detail: | |||||||||||||||||
| Depreciation | 216 | 219 | 649 | 663 | |||||||||||||
| Non-Cash equity compensation | 19 | 26 | 73 | 80 | |||||||||||||
| Other costs of revenue | 10,992 | 10,519 | 36,230 | 25,615 | |||||||||||||
| Cost of revenue | 11,227 | 10,764 | 36,952 | 26,358 | |||||||||||||
| Gross profit | 3,370 | 6,102 | 12,629 | 13,422 | |||||||||||||
| Operating expense: | |||||||||||||||||
| Research and development expense detail: | |||||||||||||||||
| Depreciation | 4 | 6 | 11 | 17 | |||||||||||||
| Non-Cash equity compensation | 41 | 34 | 96 | 99 | |||||||||||||
| Other research and development expense | 1,037 | 930 | 2,948 | 2,630 | |||||||||||||
| Research and development expense | 1,082 | 970 | 3,055 | 2,746 | |||||||||||||
| Selling, general and administrative expense detail: | |||||||||||||||||
| Depreciation and amortization | 5 | 6 | 17 | 20 | |||||||||||||
| Non-Cash equity compensation | 61 | 100 | 199 | 298 | |||||||||||||
| Other selling, general and administrative expense | 3,003 | 1,828 | 7,972 | 5,003 | |||||||||||||
| Selling, general and administrative expense | 3,069 | 1,934 | 8,188 | 5,321 | |||||||||||||
| Income from operations | (781 | ) | 3,198 | 1,386 | 5,355 | ||||||||||||
| Interest expense | 339 | 153 | 603 | 562 | |||||||||||||
| Other income, net | - | - | 1,234 | - | |||||||||||||
| Income before provision for income taxes | (1,120 | ) | 3,045 | 2,017 | 4,793 | ||||||||||||
| Provision for income taxes | - | - | 390 | - | |||||||||||||
| Net income (loss) | $ | (1,120 | ) | $ | 3,045 | $ | 1,627 | $ | 4,793 | ||||||||
| Non-GAAP Disclosure (see note regarding Non-GAAP disclosures): | |||||||||||||||||
| Addback Interest, net | 339 | 153 | 603 | 562 | |||||||||||||
| Addback Depreciation/Amortization | 225 | 231 | 677 | 700 | |||||||||||||
| Addback Non-Cash Equity Compensation | 121 | 160 | 368 | 477 | |||||||||||||
| Subtract Non-Cash Other Income | - | - | - | - | |||||||||||||
| Adjusted EBITDA | $ | (435 | ) | $ | 3,589 | $ | 3,275 | $ | 6,532 | ||||||||
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment