Village Farms Delivers Another Quarter Of Record Financial Performance In Q3/25
| Canadian Cannabis Performance Summary | ||||||||||||||||||||||
| (millions except % metrics) | Three Months Ended September 30, | |||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||
| CAD $ | USD $ | CAD $ | USD $ | Change of C $ | ||||||||||||||||||
| Total Net Sales | $ | 64.1 | $ | 46.6 | $ | 49.8 | $ | 36.5 | 29 | % | ||||||||||||
| Total Cost of Sales | $ | 28.3 | $ | 20.6 | $ | 36.7 | $ | 26.9 | -23 | % | ||||||||||||
| Gross Profit | $ | 35.8 | $ | 26.0 | $ | 13.1 | $ | 9.6 | 173 | % | ||||||||||||
| Gross Margin % | 56% | 56% | 26% | 26% | 112 | % | ||||||||||||||||
| SG&A | $ | 12.8 | $ | 9.1 | $ | 10.9 | $ | 8.0 | 17 | % | ||||||||||||
| Net income | $ | 16.0 | $ | 11.7 | $ | 1.6 | $ | 1.2 | 900 | % | ||||||||||||
| Adjusted EBITDA (1) | $ | 26.6 | $ | 19.3 | $ | 6.5 | $ | 4.8 | 309 | % | ||||||||||||
| Adjusted EBITDA Margin (1) | 41% | 41% | 13% | 13% | 218 | % | ||||||||||||||||
| Cash flow from Operations | $ | 26.8 | $ | 19.4 | $ | 6.1 | $ | 4.5 | 339 | % | ||||||||||||
| (millions except % metrics) | Nine Months Ended September 30, | |||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||
| CAD $ | USD $ | CAD $ | USD $ | Change of C $ | ||||||||||||||||||
| Total Net Sales | $ | 175.5 | $ | 125.9 | $ | 156.0 | $ | 114.7 | 13 | % | ||||||||||||
| Total Cost of Sales | $ | 97.7 | $ | 70.0 | $ | 115.4 | $ | 84.8 | -15 | % | ||||||||||||
| Gross Profit | $ | 77.8 | $ | 55.9 | $ | 40.6 | $ | 29.9 | 92 | % | ||||||||||||
| Gross Margin % | 44% | 44% | 26% | 26% | 70 | % | ||||||||||||||||
| SG&A | $ | 37.1 | $ | 26.5 | $ | 33.3 | $ | 24.4 | 11 | % | ||||||||||||
| Net income | $ | 29.5 | $ | 21.2 | $ | 4.6 | $ | 3.4 | 541 | % | ||||||||||||
| Adjusted EBITDA (1) | $ | 52.7 | $ | 37.9 | $ | 18.6 | $ | 13.6 | 183 | % | ||||||||||||
| Adjusted EBITDA Margin (1) | 30% | 30% | 12% | 12% | 152 | % | ||||||||||||||||
| Cash flow from Operations | $ | 56.0 | $ | 40.6 | $ | 19.4 | $ | 14.3 | 189 | % |
| Canadian Cannabis' Composition of Sales by Channel | ||||||||||||||||||
| (millions except % metrics) | Three Months Ended September 30, | |||||||||||||||||
| 2025 | 2024 | |||||||||||||||||
| CAD $ | USD $ | CAD $ | USD $ | Change of C $ | ||||||||||||||
| Retail Branded Sales | $ | 58.6 | $ | 42.5 | $ | 61.3 | $ | 44.9 | -4 | % | ||||||||
| Non-Branded Sales | $ | 10.1 | $ | 7.3 | $ | 10.1 | $ | 7.4 | 0 | % | ||||||||
| International Sales | $ | 16.3 | $ | 11.9 | $ | 1.9 | $ | 1.4 | 758 | % | ||||||||
| Other | $ | 0.7 | $ | 0.5 | $ | 0.6 | $ | 0.4 | 17 | % | ||||||||
| Less: Excise Taxes | $ | (21.6 | ) | $ | (15.7 | ) | $ | (24.1 | ) | $ | (17.7 | ) | -10 | % | ||||
| Net Sales | $ | 64.1 | $ | 46.5 | $ | 49.8 | $ | 36.5 | 29 | % | ||||||||
| (millions except % metrics) | Nine Months Ended September 30, | |||||||||||||||||
| 2025 | 2024 | |||||||||||||||||
| CAD $ | USD $ | CAD $ | USD $ | Change of C $ | ||||||||||||||
| Retail Branded Sales | $ | 166.3 | $ | 119.0 | $ | 195.9 | $ | 144.0 | -15 | % | ||||||||
| Non-Branded Sales | $ | 28.8 | $ | 20.7 | $ | 30.1 | $ | 22.1 | -4 | % | ||||||||
| International Sales | $ | 40.6 | $ | 29.2 | $ | 6.0 | $ | 4.4 | 577 | % | ||||||||
| Other | $ | 2.0 | $ | 1.4 | $ | 1.8 | $ | 1.3 | 11 | % | ||||||||
| Less: Excise Taxes | $ | (62.2 | ) | $ | (44.5 | ) | $ | (77.7 | ) | $ | (57.1 | ) | -20 | % | ||||
| Net Sales | $ | 175.5 | $ | 125.8 | $ | 156.0 | $ | 114.7 | 13 | % |
Presentation of Financial Results
The Company's financial statements for the three and nine months ended September 30, 2025, as well as the comparative periods for 2024, have been prepared and presented under United States Generally Accepted Accounting Principals (“GAAP”).
| RESULTS OF OPERATIONS | |||||||||||||||
| (In thousands of U.S. dollars, except per share amounts, and unless otherwise noted) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Sales | $ | 66,741 | $ | 54,938 | $ | 166,320 | $ | 150,522 | |||||||
| Cost of sales | (34,803 | ) | (41,301 | ) | (97,860 | ) | (112,031 | ) | |||||||
| Gross profit | 31,938 | 13,637 | 68,460 | 38,491 | |||||||||||
| Selling, general and administrative expenses | (15,599 | ) | (14,565 | ) | (45,629 | ) | (45,871 | ) | |||||||
| Interest expense | (646 | ) | (779 | ) | (2,162 | ) | (2,594 | ) | |||||||
| Interest income | 360 | 229 | 544 | 757 | |||||||||||
| Foreign exchange (loss) gain | (238 | ) | 352 | 1,470 | (929 | ) | |||||||||
| Other (loss) income | (282 | ) | 379 | 4,169 | 528 | ||||||||||
| Goodwill and intangible asset impairments | - | - | - | (11,939 | ) | ||||||||||
| Income (loss) before taxes and equity method investment income | 15,533 | (747 | ) | 26,852 | (21,557 | ) | |||||||||
| Provision for income taxes | (4,717 | ) | (94 | ) | (8,203 | ) | (674 | ) | |||||||
| Equity method investment income, net of tax | - | - | - | - | |||||||||||
| Income (loss) from continuing operations | 10,816 | (841 | ) | 18,649 | (22,231 | ) | |||||||||
| (Loss) Income from discontinued operations, net of tax | (276 | ) | 91 | 11,015 | (4,756 | ) | |||||||||
| Income (loss) including non-controlling interests | 10,540 | (750 | ) | 29,664 | (26,987 | ) | |||||||||
| Less: net (income) loss attributable to non-controlling interests, net of tax | (323 | ) | (70 | ) | 347 | (234 | ) | ||||||||
| Net income (loss) attributable to Village Farms International, Inc. shareholders | $ | 10,217 | $ | (820 | ) | $ | 30,011 | $ | (27,221 | ) | |||||
| Adjusted EBITDA from continuing operations | $ | 20,686 | $ | 4,675 | $ | 41,246 | $ | 8,505 | |||||||
| Adjustments attributable to discontinued operations | (398 | ) | 627 | (7,617 | ) | (3,171 | ) | ||||||||
| Adjusted EBITDA (1) | $ | 20,288 | $ | 5,302 | $ | 33,629 | $ | 5,334 | |||||||
| Basic income (loss) per share attributable to Village Farms International, Inc. shareholders from: | $ | - | $ | - | $ | - | $ | - | |||||||
| Continuing operations | $ | 0.09 | $ | (0.01 | ) | $ | 0.17 | $ | (0.21 | ) | |||||
| Discontinued operations | (0.00 | ) | 0.00 | 0.10 | (0.04 | ) | |||||||||
| Basic income (loss) per share attributable to Village Farms International, Inc. shareholders | $ | 0.09 | $ | (0.01 | ) | $ | 0.27 | $ | (0.25 | ) | |||||
| Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders from: | $ | - | $ | - | $ | - | $ | - | |||||||
| Continuing operations | $ | 0.08 | $ | (0.01 | ) | $ | 0.16 | $ | (0.21 | ) | |||||
| Discontinued operations | $ | - | $ | - | $ | 0.10 | $ | (0.04 | ) | ||||||
| Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders | $ | 0.08 | $ | (0.01 | ) | $ | 0.26 | $ | (0.25 | ) |
(1) Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect our business performance. Adjusted EBITDA includes the Company's 70% interest in Rose LifeScience through March 31, 2024, 80% interest in Rose LifeScience beginning on April 1, 2024, 85% interest in Leli through September 22, 2024, and our 100% interest in Leli beginning on September 23, 2024.
We caution that our results of operations for the three months and nine months ended September 30, 2025, and 2024 may not be indicative of our future performance.
| SEGMENTED RESULTS OF OPERATIONS | |||||||||||||||||||||||||||
| (In thousands of U.S. dollars, except per share amounts, and unless otherwise noted) | |||||||||||||||||||||||||||
| For The Three Months Ended September 30, 2025 | |||||||||||||||||||||||||||
| VF Fresh (Produce) | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | |||||||||||||||||||||
| Sales | $ | 12,841 | $ | 46,583 | $ | 3,337 | $ | 393 | $ | 3,587 | $ | - | $ | 66,741 | |||||||||||||
| Cost of sales | (10,833 | ) | (20,628 | ) | (1,348 | ) | (66 | ) | (1,928 | ) | - | (34,803 | ) | ||||||||||||||
| Selling, general and administrative expenses | (217 | ) | (9,140 | ) | (2,425 | ) | (22 | ) | (702 | ) | (3,093 | ) | (15,599 | ) | |||||||||||||
| Other (expense) income, net | (465 | ) | (328 | ) | (3 | ) | - | (44 | ) | 34 | (806 | ) | |||||||||||||||
| Income (loss) before taxes and equity method investment income | 1,326 | 16,487 | (439 | ) | 305 | 913 | (3,059 | ) | 15,533 | ||||||||||||||||||
| Provision for income taxes | (26 | ) | (4,486 | ) | - | (82 | ) | (123 | ) | - | (4,717 | ) | |||||||||||||||
| Equity method investment income, net of tax | - | - | - | - | - | - | - | ||||||||||||||||||||
| Income (loss) from continuing operations | 1,300 | 12,001 | (439 | ) | 223 | 790 | (3,059 | ) | 10,816 | ||||||||||||||||||
| Loss from discontinued operations net of tax | (276 | ) | - | - | - | - | - | (276 | ) | ||||||||||||||||||
| Income (loss) including non-controlling interests | 1,024 | 12,001 | (439 | ) | 223 | 790 | (3,059 | ) | 10,540 | ||||||||||||||||||
| Less: net income attributable to non-controlling interests, net of tax | - | (323 | ) | - | - | - | - | (323 | ) | ||||||||||||||||||
| Net income (loss) | $ | 1,024 | $ | 11,678 | $ | (439 | ) | $ | 223 | $ | 790 | $ | (3,059 | ) | $ | 10,217 | |||||||||||
| Adjusted EBITDA from continuing operations | $ | 2,479 | $ | 19,310 | $ | (332 | ) | $ | 305 | $ | 1,265 | $ | (2,341 | ) | $ | 20,686 | |||||||||||
| Adjustments attributable to discontinued operations | (398 | ) | - | - | - | - | - | (398 | ) | ||||||||||||||||||
| Adjusted EBITDA (1) | $ | 2,081 | $ | 19,310 | $ | (332 | ) | $ | 305 | $ | 1,265 | $ | (2,341 | ) | $ | 20,288 | |||||||||||
| Basic income (loss) per share from continuing operations | $ | 0.01 | $ | 0.10 | $ | - | $ | - | $ | 0.01 | $ | (0.03 | ) | $ | 0.09 | ||||||||||||
| Basic income per share from discontinued operations | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
| Basic income (loss) per share | $ | 0.01 | $ | 0.10 | $ | - | $ | - | $ | 0.01 | $ | (0.03 | ) | $ | 0.09 | ||||||||||||
| Diluted income (loss) per share from continuing operations | $ | 0.01 | $ | 0.10 | $ | - | $ | - | $ | 0.01 | $ | (0.03 | ) | $ | 0.09 | ||||||||||||
| Diluted income per share from discontinued operations | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
| Diluted income (loss) per share | $ | 0.01 | $ | 0.10 | $ | - | $ | - | $ | 0.01 | $ | (0.03 | ) | $ | 0.09 | ||||||||||||
| For The Three Months Ended September 30, 2024 | |||||||||||||||||||||||||||
| VF Fresh (Produce) | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | |||||||||||||||||||||
| Sales | $ | 14,340 | $ | 36,463 | $ | 3,943 | $ | 192 | $ | - | $ | - | $ | 54,938 | |||||||||||||
| Cost of sales | (12,930 | ) | (26,864 | ) | (1,443 | ) | (64 | ) | - | - | (41,301 | ) | |||||||||||||||
| Selling, general and administrative expenses | (715 | ) | (7,983 | ) | (2,692 | ) | (1 | ) | (385 | ) | (2,789 | ) | (14,565 | ) | |||||||||||||
| Other expense, net | (383 | ) | (16 | ) | - | 170 | - | 410 | 181 | ||||||||||||||||||
| Goodwill and intangible asset impairments | - | - | - | - | - | - | - | ||||||||||||||||||||
| Income (loss) before taxes and equity method investment income | 312 | 1,600 | (192 | ) | 297 | (385 | ) | (2,379 | ) | (747 | ) | ||||||||||||||||
| (Provision for) recovery of income taxes | (27 | ) | (308 | ) | - | - | 239 | 2 | (94 | ) | |||||||||||||||||
| Equity method investment income, net of tax | - | - | - | - | - | - | - | ||||||||||||||||||||
| Income (loss) from continuing operations | 285 | 1,292 | (192 | ) | 297 | (146 | ) | (2,377 | ) | (841 | ) | ||||||||||||||||
| Income from discontinued operations net of tax | 91 | - | - | - | - | - | 91 | ||||||||||||||||||||
| Income (loss) including non-controlling interests | 376 | 1,292 | (192 | ) | 297 | (146 | ) | (2,377 | ) | (750 | ) | ||||||||||||||||
| Less: net (income) loss attributable to non-controlling interests, net of tax | - | (124 | ) | - | - | 54 | - | (70 | ) | ||||||||||||||||||
| Net income (loss) | $ | 376 | $ | 1,168 | $ | (192 | ) | $ | 297 | $ | (92 | ) | $ | (2,377 | ) | $ | (820 | ) | |||||||||
| Adjusted EBITDA from continuing operations | $ | 1,704 | $ | 4,752 | $ | (159 | ) | $ | 313 | $ | (54 | ) | $ | (1,881 | ) | $ | 4,675 | ||||||||||
| Adjustments attributable to discontinued operations | 627 | - | - | - | - | - | 627 | ||||||||||||||||||||
| Adjusted EBITDA (1) | $ | 2,331 | $ | 4,752 | $ | (159 | ) | $ | 313 | $ | (54 | ) | $ | (1,881 | ) | $ | 5,302 | ||||||||||
| Basic income (loss) per share from continuing operations | $ | - | $ | 0.01 | $ | - | $ | - | $ | - | $ | (0.02 | ) | $ | (0.01 | ) | |||||||||||
| Basic income per share from discontinued operations | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
| Basic income (loss) per share | $ | - | $ | 0.01 | $ | - | $ | - | $ | - | $ | (0.02 | ) | $ | (0.01 | ) | |||||||||||
| Diluted income (loss) per share from continuing operations | $ | - | $ | 0.01 | $ | - | $ | - | $ | - | $ | (0.02 | ) | $ | (0.01 | ) | |||||||||||
| Diluted income per share from discontinued operations | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
| Diluted income (loss) per share | $ | - | $ | 0.01 | $ | - | $ | - | $ | - | $ | (0.02 | ) | $ | (0.01 | ) | |||||||||||
| For The Nine Months Ended September 30, 2025 | |||||||||||||||||||||||||||
| VF Fresh (Produce) | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | |||||||||||||||||||||
| Sales | $ | 21,442 | $ | 125,938 | $ | 11,082 | $ | 1,302 | $ | 6,556 | $ | - | $ | 166,320 | |||||||||||||
| Cost of sales | (20,277 | ) | (70,040 | ) | (4,064 | ) | (219 | ) | (3,260 | ) | - | (97,860 | ) | ||||||||||||||
| Selling, general and administrative expenses | (1,802 | ) | (26,506 | ) | (7,405 | ) | (23 | ) | (1,698 | ) | (8,195 | ) | (45,629 | ) | |||||||||||||
| Other income (expense), net | 3,478 | (820 | ) | (220 | ) | - | (44 | ) | 1,627 | 4,021 | |||||||||||||||||
| Income (loss) before taxes and equity method investment income | 2,841 | 28,572 | (607 | ) | 1,060 | 1,554 | (6,568 | ) | 26,852 | ||||||||||||||||||
| Provision for income taxes | (26 | ) | (7,720 | ) | - | (286 | ) | (171 | ) | - | (8,203 | ) | |||||||||||||||
| Equity method investment income, net of tax | - | - | - | - | - | - | - | ||||||||||||||||||||
| Income (loss) from continuing operations | 2,815 | 20,852 | (607 | ) | 774 | 1,383 | (6,568 | ) | 18,649 | ||||||||||||||||||
| Income from discontinued operations net of tax | 11,015 | - | - | - | - | - | 11,015 | ||||||||||||||||||||
| Income (loss) including non-controlling interests | 13,830 | 20,852 | (607 | ) | 774 | 1,383 | (6,568 | ) | 29,664 | ||||||||||||||||||
| Less: net loss attributable to non-controlling interests, net of tax | - | 347 | - | - | - | - | 347 | ||||||||||||||||||||
| Net income (loss) | $ | 13,830 | $ | 21,199 | $ | (607 | ) | $ | 774 | $ | 1,383 | $ | (6,568 | ) | $ | 30,011 | |||||||||||
| Adjusted EBITDA from continuing operations | $ | 7,128 | $ | 37,868 | $ | (173 | ) | $ | 1,060 | $ | 2,560 | $ | (7,197 | ) | $ | 41,246 | |||||||||||
| Adjustments attributable to discontinued operations | (7,617 | ) | - | - | - | - | - | (7,617 | ) | ||||||||||||||||||
| Adjusted EBITDA (1) | $ | (489 | ) | $ | 37,868 | $ | (173 | ) | $ | 1,060 | $ | 2,560 | $ | (7,197 | ) | $ | 33,629 | ||||||||||
| Basic income (loss) per share from continuing operations | $ | 0.02 | $ | 0.19 | $ | (0.01 | ) | $ | 0.02 | $ | 0.01 | $ | (0.06 | ) | $ | 0.17 | |||||||||||
| Basic income per share from discontinued operations | $ | 0.10 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 0.10 | |||||||||||||
| Basic income (loss) per share | $ | 0.12 | $ | 0.19 | $ | (0.01 | ) | $ | 0.02 | $ | 0.01 | $ | (0.06 | ) | $ | 0.27 | |||||||||||
| Diluted income (loss) per share from continuing operations | $ | 0.02 | $ | 0.18 | $ | (0.01 | ) | $ | 0.02 | $ | 0.01 | $ | (0.06 | ) | $ | 0.16 | |||||||||||
| Diluted income per share from discontinued operations | $ | 0.10 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 0.10 | |||||||||||||
| Diluted income (loss) per share | $ | 0.12 | $ | 0.18 | $ | (0.01 | ) | $ | 0.02 | $ | 0.01 | $ | (0.06 | ) | $ | 0.26 | |||||||||||
| For The Nine Months Ended September 30, 2024 | |||||||||||||||||||||||||||
| VF Fresh (Produce) | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | |||||||||||||||||||||
| Sales | $ | 22,778 | $ | 114,654 | $ | 12,777 | $ | 313 | $ | - | $ | - | $ | 150,522 | |||||||||||||
| Cost of sales | (22,129 | ) | (84,842 | ) | (4,953 | ) | (107 | ) | - | - | (112,031 | ) | |||||||||||||||
| Selling, general and administrative expenses | (2,274 | ) | (24,436 | ) | (9,058 | ) | (38 | ) | (1,089 | ) | (8,976 | ) | (45,871 | ) | |||||||||||||
| Other expense (income), net | (1,406 | ) | (687 | ) | - | 170 | - | (315 | ) | (2,238 | ) | ||||||||||||||||
| Goodwill and intangible asset impairments | - | - | (11,939 | ) | - | - | - | (11,939 | ) | ||||||||||||||||||
| (Loss) income before taxes and equity method investment income | (3,031 | ) | 4,689 | (13,173 | ) | 338 | (1,089 | ) | (9,291 | ) | (21,557 | ) | |||||||||||||||
| (Provision for) recovery of income taxes | (23 | ) | (896 | ) | - | - | 239 | 6 | (674 | ) | |||||||||||||||||
| Equity method investment income, net of tax | - | - | - | - | - | - | - | ||||||||||||||||||||
| (Loss) income from continuing operations | (3,054 | ) | 3,793 | (13,173 | ) | 338 | (850 | ) | (9,285 | ) | (22,231 | ) | |||||||||||||||
| Loss from discontinued operations net of tax | (4,756 | ) | - | - | - | - | - | (4,756 | ) | ||||||||||||||||||
| (Loss) income including non-controlling interests | (7,810 | ) | 3,793 | (13,173 | ) | 338 | (850 | ) | (9,285 | ) | (26,987 | ) | |||||||||||||||
| Less: net (income) loss attributable to non-controlling interests, net of tax | - | (394 | ) | - | - | 160 | - | (234 | ) | ||||||||||||||||||
| Net (loss) income | $ | (7,810 | ) | $ | 3,399 | $ | (13,173 | ) | $ | 338 | $ | (690 | ) | $ | (9,285 | ) | $ | (27,221 | ) | ||||||||
| Adjusted EBITDA from continuing operations | $ | 1,180 | $ | 13,643 | $ | (1,014 | ) | $ | 354 | $ | (119 | ) | $ | (5,539 | ) | $ | 8,505 | ||||||||||
| Adjustments attributable to discontinued operations | (3,171 | ) | - | - | - | - | - | (3,171 | ) | ||||||||||||||||||
| Adjusted EBITDA (1) | $ | (1,991 | ) | $ | 13,643 | $ | (1,014 | ) | $ | 354 | $ | (119 | ) | $ | (5,539 | ) | $ | 5,334 | |||||||||
| Basic (loss) income per share from continuing operations | $ | (0.03 | ) | $ | 0.03 | $ | (0.12 | ) | $ | - | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.21 | ) | ||||||||
| Basic loss per share from discontinued operations | $ | (0.04 | ) | $ | - | $ | - | $ | - | $ | - | $ | - | $ | (0.04 | ) | |||||||||||
| Basic (loss) income per share | $ | (0.07 | ) | $ | 0.03 | $ | (0.12 | ) | $ | - | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.25 | ) | ||||||||
| Diluted (loss) income per share from continuing operations | $ | (0.03 | ) | $ | 0.03 | $ | (0.12 | ) | $ | - | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.21 | ) | ||||||||
| Diluted loss per share from discontinued operations | $ | (0.04 | ) | $ | - | $ | - | $ | - | $ | - | $ | - | $ | (0.04 | ) | |||||||||||
| Diluted (loss) income per share | $ | (0.07 | ) | $ | 0.03 | $ | (0.12 | ) | $ | - | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.25 | ) |
(1) Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA presented for these segments may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect the underlying business performance of the Company.
This press release is intended to be read in conjunction with the Company's Consolidated Financial Statements ("Financial Statements”) and Management's Discussion & Analysis ("MD&A”) for the three and nine months ended September 30, 2025 in the Company Form 10-Q, which will be filed on ( ) and SEDAR ( ) and will be available at .
| Reconciliation of Net Income (Loss) to Adjusted EBITDA | |||||||||||||||||||||||||||
| The following tables reflect a reconciliation of net income to Adjusted EBITDA, as presented by the Company: | |||||||||||||||||||||||||||
| For The Three Months Ended September 30, 2025 | |||||||||||||||||||||||||||
| (in thousands of U.S. dollars) | VF Fresh (Produce) | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | ||||||||||||||||||||
| Net income (loss) from continuing operations | $ | 1,300 | $ | 11,678 | $ | (439 | ) | $ | 223 | $ | 790 | $ | (3,059 | ) | $ | 10,493 | |||||||||||
| Add: | - | - | - | - | - | - | - | ||||||||||||||||||||
| Amortization and depreciation | 813 | 2,928 | 47 | - | 349 | 25 | 4,162 | ||||||||||||||||||||
| Foreign currency exchange (gain) loss | (12 | ) | 19 | - | - | - | 217 | 224 | |||||||||||||||||||
| Interest expense, net | 345 | 192 | - | - | - | (251 | ) | 286 | |||||||||||||||||||
| Provision for income taxes | 26 | 4,486 | - | 82 | 123 | - | 4,717 | ||||||||||||||||||||
| Share-based compensation | 7 | 217 | 60 | - | 3 | 727 | 1,014 | ||||||||||||||||||||
| Deferred financing fees | - | 32 | - | - | - | - | 32 | ||||||||||||||||||||
| Adjustments attributable to non-controlling interest | - | (242 | ) | - | - | - | - | (242 | ) | ||||||||||||||||||
| Adjusted EBITDA from continuing operations | 2,479 | 19,310 | (332 | ) | 305 | 1,265 | (2,341 | ) | 20,686 | ||||||||||||||||||
| Adjustments attributable to discontinued operations | (398 | ) | - | - | - | - | - | (398 | ) | ||||||||||||||||||
| Adjusted EBITDA (2) | $ | 2,081 | $ | 19,310 | $ | (332 | ) | $ | 305 | $ | 1,265 | $ | (2,341 | ) | $ | 20,288 | |||||||||||
| For The Three Months Ended September 30, 2024 | |||||||||||||||||||||||||||
| (in thousands of U.S. dollars) | VF Fresh (Produce) | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | ||||||||||||||||||||
| Net income (loss) from continuing operations | $ | 285 | $ | 1,168 | $ | (192 | ) | $ | 297 | $ | (92 | ) | $ | (2,377 | ) | $ | (911 | ) | |||||||||
| Add: | - | - | - | - | - | - | - | ||||||||||||||||||||
| Amortization and depreciation | 817 | 3,341 | 50 | - | 324 | 46 | 4,578 | ||||||||||||||||||||
| Foreign currency exchange loss (gain) | 20 | (28 | ) | - | - | - | (350 | ) | (358 | ) | |||||||||||||||||
| Interest expense, net | 555 | 42 | - | 16 | - | (63 | ) | 550 | |||||||||||||||||||
| Provision for (recovery of) income taxes | 27 | 308 | - | - | (241 | ) | - | 94 | |||||||||||||||||||
| Share-based compensation | - | 29 | (17 | ) | - | - | 863 | 875 | |||||||||||||||||||
| Adjustments attributable to non-controlling interest | - | (108 | ) | - | - | (45 | ) | - | (153 | ) | |||||||||||||||||
| Adjusted EBITDA from continuing operations | 1,704 | 4,752 | (159 | ) | 313 | (54 | ) | (1,881 | ) | 4,675 | |||||||||||||||||
| Adjustments attributable to discontinued operations | 627 | - | - | - | - | - | 627 | ||||||||||||||||||||
| Adjusted EBITDA (2) | $ | 2,331 | $ | 4,752 | $ | (159 | ) | $ | 313 | $ | (54 | ) | $ | (1,881 | ) | $ | 5,302 | ||||||||||
| For The Nine Months Ended September 30, 2025 | |||||||||||||||||||||||||||
| (in thousands of U.S. dollars) | VF Fresh (Produce) | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | ||||||||||||||||||||
| Net income (loss) from continuing operations | $ | 2,815 | $ | 21,199 | $ | (607 | ) | $ | 774 | $ | 1,383 | $ | (6,568 | ) | $ | 18,996 | |||||||||||
| Add: | - | - | - | - | - | - | - | ||||||||||||||||||||
| Amortization and depreciation | 3,086 | 8,231 | 145 | - | 1,003 | 107 | 12,572 | ||||||||||||||||||||
| Foreign currency exchange gain | (94 | ) | (116 | ) | - | - | - | (1,327 | ) | (1,537 | ) | ||||||||||||||||
| Interest expense, net | 1,269 | 649 | - | - | - | (300 | ) | 1,618 | |||||||||||||||||||
| Provision for income taxes | 26 | 7,720 | - | 286 | 171 | - | 8,203 | ||||||||||||||||||||
| Share-based compensation | 26 | 290 | 72 | - | 3 | 891 | 1,282 | ||||||||||||||||||||
| Deferred financing fees | - | 79 | - | - | - | - | 79 | ||||||||||||||||||||
| Other impairments | - | - | 217 | - | - | - | 217 | ||||||||||||||||||||
| Adjustments attributable to non-controlling interest | - | (184 | ) | - | - | - | - | (184 | ) | ||||||||||||||||||
| Adjusted EBITDA from continuing operations | 7,128 | 37,868 | (173 | ) | 1,060 | 2,560 | (7,197 | ) | 41,246 | ||||||||||||||||||
| Adjustments attributable to discontinued operations | (7,617 | ) | - | - | - | - | - | (7,617 | ) | ||||||||||||||||||
| Adjusted EBITDA (2) | $ | (489 | ) | $ | 37,868 | $ | (173 | ) | $ | 1,060 | $ | 2,560 | $ | (7,197 | ) | $ | 33,629 | ||||||||||
| For The Nine Months Ended September 30, 2024 | |||||||||||||||||||||||||||
| (in thousands of U.S. dollars) | VF Fresh (Produce) | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | ||||||||||||||||||||
| Net income (loss) from continuing operations | $ | (3,054 | ) | $ | 3,399 | $ | (13,173 | ) | $ | 338 | $ | (690 | ) | $ | (9,285 | ) | $ | (22,465 | ) | ||||||||
| Add: | - | - | - | - | - | - | - | ||||||||||||||||||||
| Amortization and depreciation | 2,456 | 9,221 | 154 | - | 951 | 152 | 12,934 | ||||||||||||||||||||
| Foreign currency exchange loss (gain) | 58 | (6 | ) | - | - | - | 714 | 766 | |||||||||||||||||||
| Interest expense, net | 1,697 | 524 | - | 16 | - | (400 | ) | 1,837 | |||||||||||||||||||
| Provision for (recovery of) income taxes | 23 | 896 | - | - | (241 | ) | (4 | ) | 674 | ||||||||||||||||||
| Share-based compensation | - | 126 | 66 | - | - | 3,284 | 3,476 | ||||||||||||||||||||
| Deferred financing fees | - | 10 | - | - | - | - | 10 | ||||||||||||||||||||
| Goodwill and intangible impairments (1) | - | - | 11,939 | - | - | - | 11,939 | ||||||||||||||||||||
| Adjustments attributable to non-controlling interest | - | (527 | ) | - | - | (139 | ) | - | (666 | ) | |||||||||||||||||
| Adjusted EBITDA from continuing operations | 1,180 | 13,643 | (1,014 | ) | 354 | (119 | ) | (5,539 | ) | 8,505 | |||||||||||||||||
| Adjustments attributable to discontinued operations | (3,171 | ) | - | - | - | - | - | (3,171 | ) | ||||||||||||||||||
| Adjusted EBITDA (2) | $ | (1,991 | ) | $ | 13,643 | $ | (1,014 | ) | $ | 354 | $ | (119 | ) | $ | (5,539 | ) | $ | 5,334 |
(1) Reflects impairment to goodwill and intangibles of $11,939 in U.S. Cannabis that was based on recent historical performance, near-term forecasts, and the state of the CBD industry in the United States. See“Critical Accounting Estimates and Judgments” below for more information.
(2) Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA presented for these segments may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect the underlying business performance of the Company.
A detailed discussion of our consolidated and segment results can be found in the 10-Q MD&A on the Village Farms website under Financial Reports ( ) within the Investors section.
Cautionary Statement Regarding Forward-Looking Information
As used in this Press Release, the terms“Village Farms”,“Village Farms International”, the“Company”,“we”,“us”,“our” and similar references refer to Village Farms International, Inc. and our consolidated subsidiaries, and the term“Common Shares” refers to our common shares, no par value. Our financial information is presented in U.S. dollars and all references in this Press Release to“$” means U.S. dollars and all references to“C$” means Canadian dollars.
This Press Release contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the U.S. Securities Act of 1933, as amended, (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and is subject to the safe harbor created by those sections. This Press Release also contains "forward-looking information" within the meaning of applicable Canadian securities laws. We refer to such forward-looking statements and forward-looking information collectively as "forward-looking statements". Forward-looking statements may relate to the Company's future outlook or financial position and anticipated events or results and may include statements regarding the financial position, business strategy, budgets, expansion plans, litigation, projected production, projected costs, capital expenditures, financial results, tariffs, taxes, plans and objectives of or involving the Company or statements regarding the anticipated benefits from the closing of the transaction involving Vanguard Food LP. Particularly, statements regarding future results, performance, achievements, prospects or opportunities for the Company, the greenhouse vegetable or produce industry, the cannabis industry and market and our energy segment are forward-looking statements. In some cases, forward-looking information can be identified by such terms as "can", "outlook", "may", "might", "will", "could", "should", "would", "occur", "expect", "plan", "anticipate", "believe", "intend", "try", "estimate", "predict", "potential", "continue", "likely", "schedule", "objectives", or the negative or grammatical variation thereof or other similar expressions concerning matters that are not historical facts. The forward-looking statements in this Press Release are subject to risks that may include, but are not limited to: our limited operating history in the cannabis and cannabinoids industry, including that of Pure Sunfarms, Corp. (“Pure Sunfarms”), Rose LifeScience Inc. (“Rose” or“Rose LifeScience”) and Balanced Health Botanicals, LLC (“Balanced Health”); the limited operational history of the Delta RNG Project in our energy segment and Leli Holland B.V. ("Leli"); the legal status of the cannabis business of Pure Sunfarms and Rose and the hemp business of Balanced Health and uncertainty regarding the legality and regulatory status of cannabis in the United States; risks relating to the integration of Balanced Health and Rose into our consolidated business; risks relating to obtaining additional financing on acceptable terms, including our dependence upon credit facilities and dilutive transactions; potential difficulties in achieving and/or maintaining profitability; variability of product pricing; risks inherent in the cannabis, hemp, CBD, cannabinoids, and agricultural businesses; our market position and competitive position; our ability to leverage current business relationships for future business involving hemp and cannabinoids; the ability of Pure Sunfarms and Rose to cultivate and distribute cannabis in Canada as well as exports; risks related to the start-up of international production at our Netherlands operations under Leli; existing and new governmental regulations, including risks related to regulatory compliance and regarding obtaining and maintaining licenses required under the Cannabis Act (Canada), the Criminal Code and other Acts, S.C. 2018, C. 16 (Canada) for its Canadian operational facilities, and changes in our regulatory requirements; legal and operational risks relating to expected conversion of our greenhouses to cannabis production in Canada and in the United States; risks related to rules and regulations at the U.S. Federal (Food and Drug Administration and United States Department of Agriculture), state and municipal levels with respect to produce and hemp, cannabidiol-based products commercialization; retail consolidation, technological advances and other forms of competition; transportation disruptions; product liability and other potential litigation; retention of key executives; labor issues; uninsured and underinsured losses; vulnerability to rising energy costs; inflationary effects on costs of cultivation and transportation; recessionary effects on demand of our products; environmental, health and safety risks, foreign exchange exposure, risks associated with cross-border trade and the potential for tariffs and other trade restrictions; difficulties in managing our growth; restrictive covenants under our credit facilities; natural catastrophes; elevated interest rates; and tax risks.
The Company has based these forward-looking statements on factors and assumptions about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Although the forward-looking statements contained in this Press Release are based upon assumptions that management believes are reasonable based on information currently available to management, there can be no assurance that actual results will be consistent with these forward-looking statements. Forward-looking statements necessarily involve known and unknown risks and uncertainties, many of which are beyond the Company's control, which may cause the Company's or the industry's actual results, performance, achievements, prospects and opportunities in future periods to differ materially from those expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things, the factors contained in the Company's filings with securities regulators, including this Press Release and the Company's most recently filed annual report on Form 10-K.
When relying on forward-looking statements to make decisions, the Company cautions readers not to place undue reliance on these statements, as forward-looking statements involve significant risks and uncertainties and should not be read as guarantees of future results, performance, achievements, prospects and opportunities. The forward-looking statements made in this Press Release relate only to events or information as of the date on which the statements are made in this Press Release. Except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.
| Village Farms International, Inc. | ||||||||
| Condensed Consolidated Statements of Financial Position | ||||||||
| (In thousands of United States dollars, except share data) | ||||||||
| (Unaudited) | ||||||||
| September 30, 2025 | December 31, 2024 | |||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | 82,561 | $ | 24,631 | ||||
| Restricted cash | 5,000 | - | ||||||
| Trade receivables, net | 31,351 | 22,160 | ||||||
| Inventories, net | 34,203 | 41,256 | ||||||
| Other receivables | 579 | 247 | ||||||
| Prepaid expenses and deposits | 2,931 | 2,806 | ||||||
| Current assets of discontinued operations | - | 24,919 | ||||||
| Total current assets | 156,625 | 116,019 | ||||||
| Non-current assets | ||||||||
| Property, plant and equipment, net | 179,845 | 175,226 | ||||||
| Investments | 6,279 | 2,656 | ||||||
| Goodwill | 43,696 | 42,315 | ||||||
| Intangibles, net | 23,755 | 25,105 | ||||||
| Deferred tax asset | 719 | 1,005 | ||||||
| Right-of-use assets | 3,587 | 4,372 | ||||||
| Other assets | 3,878 | 2,178 | ||||||
| Non-current assets of discontinued operations | - | 20,430 | ||||||
| Total assets | $ | 418,384 | $ | 389,306 | ||||
| LIABILITIES | ||||||||
| Current liabilities | ||||||||
| Line of credit | $ | - | $ | 4,000 | ||||
| Trade payables | 9,511 | 11,254 | ||||||
| Current maturities of long-term debt | 4,841 | 8,142 | ||||||
| Accrued sales taxes | 11,758 | 8,740 | ||||||
| Accrued loyalty program | 519 | 1,029 | ||||||
| Accrued liabilities | 10,116 | 8,972 | ||||||
| Lease liabilities - current | 1,134 | 1,060 | ||||||
| Income tax payable | 8,538 | 51 | ||||||
| Other current liabilities | 7,381 | 1,053 | ||||||
| Current liabilities of discontinued operations | 2,608 | 17,918 | ||||||
| Total current liabilities | 56,406 | 62,219 | ||||||
| Non-current liabilities | ||||||||
| Long-term debt | 29,753 | 32,420 | ||||||
| Deferred tax liability | 20,161 | 19,940 | ||||||
| Lease liabilities - non-current | 3,459 | 4,199 | ||||||
| Other non-current liabilities | 3,240 | 2,196 | ||||||
| Non-current liabilities of discontinued operations | - | 4,374 | ||||||
| Total liabilities | 113,019 | 125,348 | ||||||
| MEZZANINE EQUITY | ||||||||
| Redeemable non-controlling interest | 9,997 | 9,953 | ||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Common stock, no par value per share - unlimited shares authorized; 114,970,100 shares issued and outstanding at September 30, 2025 and 112,337,049 shares issued and outstanding at December 31, 2024. | 390,893 | 387,349 | ||||||
| Additional paid in capital | 31,886 | 30,604 | ||||||
| Accumulated other comprehensive loss | (12,406 | ) | (18,932 | ) | ||||
| Retained earnings | (115,005 | ) | (145,016 | ) | ||||
| Total shareholders' equity | 295,368 | 254,005 | ||||||
| Total liabilities, mezzanine equity and shareholders' equity | $ | 418,384 | $ | 389,306 |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
| Village Farms International, Inc. | ||||||||||||||||
| Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) | ||||||||||||||||
| (In thousands of United States dollars, except per share data) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Sales | $ | 66,741 | $ | 54,938 | $ | 166,320 | $ | 150,522 | ||||||||
| Cost of sales | (34,803 | ) | (41,301 | ) | (97,860 | ) | (112,031 | ) | ||||||||
| Gross profit | 31,938 | 13,637 | 68,460 | 38,491 | ||||||||||||
| Selling, general and administrative expenses | (15,599 | ) | (14,565 | ) | (45,629 | ) | (45,871 | ) | ||||||||
| Interest expense | (646 | ) | (779 | ) | (2,162 | ) | (2,594 | ) | ||||||||
| Interest income | 360 | 229 | 544 | 757 | ||||||||||||
| Foreign exchange (loss) gain | (238 | ) | 352 | 1,470 | (929 | ) | ||||||||||
| Other (loss) income | (282 | ) | 379 | 4,169 | 528 | |||||||||||
| Goodwill and intangible asset impairments | - | - | - | (11,939 | ) | |||||||||||
| Income (loss) before taxes and equity method investment income | 15,533 | (747 | ) | 26,852 | (21,557 | ) | ||||||||||
| Provision for income taxes | (4,717 | ) | (94 | ) | (8,203 | ) | (674 | ) | ||||||||
| Equity method investment income, net of tax | - | - | - | - | ||||||||||||
| Income (loss) from continuing operations | 10,816 | (841 | ) | 18,649 | (22,231 | ) | ||||||||||
| (Loss) Income from discontinued operations, net of tax | (276 | ) | 91 | 11,015 | (4,756 | ) | ||||||||||
| Income (loss) including non-controlling interests | 10,540 | (750 | ) | 29,664 | (26,987 | ) | ||||||||||
| Less: net (income) loss attributable to non-controlling interests, net of tax | (323 | ) | (70 | ) | 347 | (234 | ) | |||||||||
| Net income (loss) attributable to Village Farms International, Inc. shareholders | $ | 10,217 | $ | (820 | ) | $ | 30,011 | $ | (27,221 | ) | ||||||
| Basic income (loss) per share attributable to Village Farms International, Inc. shareholders from: | ||||||||||||||||
| Continuing operations | $ | 0.09 | $ | (0.01 | ) | $ | 0.17 | $ | (0.21 | ) | ||||||
| Discontinued operations | - | - | 0.10 | (0.04 | ) | |||||||||||
| Basic income (loss) per share attributable to Village Farms International, Inc. shareholders | $ | 0.09 | $ | (0.01 | ) | $ | 0.27 | $ | (0.25 | ) | ||||||
| Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders from: | ||||||||||||||||
| Continuing operations | $ | 0.08 | $ | (0.01 | ) | $ | 0.16 | $ | (0.21 | ) | ||||||
| Discontinued operations | - | - | 0.10 | (0.04 | ) | |||||||||||
| Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders | $ | 0.08 | $ | (0.01 | ) | $ | 0.26 | $ | (0.25 | ) | ||||||
| Weighted average number of common shares used in the computation of net income (loss) per share (in thousands): | ||||||||||||||||
| Basic | 113,039 | 111,917 | 112,577 | 111,045 | ||||||||||||
| Diluted | 120,565 | 111,917 | 115,292 | 111,045 | ||||||||||||
| Income (loss) including non-controlling interests | $ | 10,540 | $ | (750 | ) | $ | 29,664 | $ | (26,987 | ) | ||||||
| Other comprehensive income (loss): | ||||||||||||||||
| Foreign currency translation adjustment | (3,920 | ) | 2,595 | 6,915 | (3,655 | ) | ||||||||||
| Comprehensive income (loss) including non-controlling interests | 6,620 | 1,845 | 36,579 | (30,642 | ) | |||||||||||
| Comprehensive (income) loss attributable to non-controlling interests | (140 | ) | (222 | ) | (40 | ) | 10 | |||||||||
| Comprehensive income (loss) attributable to Village Farms International, Inc. shareholders | $ | 6,480 | $ | 1,623 | $ | 36,539 | $ | (30,632 | ) |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
| Village Farms International, Inc. | ||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||
| (In thousands of United States dollars) | ||||||||
| (Unaudited) | ||||||||
| Nine Months Ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| Cash flows provided by (used in) operating activities: | ||||||||
| Income (loss) from continuing operations including non-controlling interests | $ | 18,649 | $ | (22,231 | ) | |||
| Adjustments to reconcile net loss attributable to Village Farms International, Inc. shareholders to net cash provided by (used in) operating activities of continuing operations: | ||||||||
| Depreciation and amortization | 12,572 | 12,934 | ||||||
| Amortization of deferred charges | 79 | 10 | ||||||
| Interest expense | 2,162 | 2,594 | ||||||
| Interest paid on long-term debt | (2,215 | ) | (3,128 | ) | ||||
| Unrealized foreign exchange (gain) loss | (56 | ) | 143 | |||||
| Goodwill and intangible asset impairments | - | 11,939 | ||||||
| Non-cash lease expense | 740 | 593 | ||||||
| Share-based compensation | 1,282 | 3,476 | ||||||
| Deferred income taxes | (133 | ) | 384 | |||||
| Changes in non-cash working capital items | 13,630 | (3,911 | ) | |||||
| Net cash provided by operating activities from continuing operations | 46,710 | 2,803 | ||||||
| Cash flows used in investing activities: | ||||||||
| Purchases of property, plant and equipment | (7,117 | ) | (5,527 | ) | ||||
| Purchases of intangibles | - | (80 | ) | |||||
| Net cash used in investing activities from continuing operations | (7,117 | ) | (5,607 | ) | ||||
| Cash flows (used in) provided by financing activities: | ||||||||
| Repayments on borrowings | (6,612 | ) | (4,301 | ) | ||||
| Purchase of non-controlling interest | - | (3,817 | ) | |||||
| Proceeds from exercise of warrants and options | 3,544 | - | ||||||
| Other financing activities | (543 | ) | - | |||||
| Net cash used in financing activities from continuing operations | (3,611 | ) | (8,118 | ) | ||||
| Discontinued Operations | ||||||||
| Net cash (used in) provided by operating activities from discontinued operations | (5,865 | ) | 7,139 | |||||
| Net cash provided by (used in) investing activities from discontinued operations | 38,710 | (2,620 | ) | |||||
| Net cash used in financing activities from discontinued operations | (4,000 | ) | - | |||||
| Net cash flows provided by discontinued operations | 28,845 | 4,519 | ||||||
| Effect of exchange rate changes on cash and cash equivalents | (1,897 | ) | (192 | ) | ||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | 62,930 | (6,595 | ) | |||||
| Cash, cash equivalents and restricted cash, beginning of period | 24,631 | 35,291 | ||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 87,561 | $ | 28,696 |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment