
Pyxus International, Inc. Reports Fourth Quarter Results, Completes Strong Fiscal Year 2025
Consolidated Statements of Operations
|
||
|
Three Months Ended March 31, |
|
(in thousands, except per share data) |
2025 |
2024 |
Sales and other operating revenues |
$ 501,715 |
$ 401,398 |
Cost of goods and services sold |
434,499 |
343,422 |
Gross profit |
67,216 |
57,976 |
Selling, general, and administrative expenses |
44,948 |
44,433 |
Other expense, net |
6,724 |
3,403 |
Restructuring and asset impairment charges |
1,843 |
3,420 |
Operating income |
13,701 |
6,720 |
Gain on debt retirement |
- |
15,914 |
Interest expense, net |
26,106 |
29,835 |
Loss before income taxes and other items |
(12,405) |
(7,201) |
Income tax (benefit) expense |
(7,195) |
10,921 |
Income from unconsolidated affiliates, net |
654 |
8,461 |
Net loss |
(4,556) |
(9,661) |
Net income attributable to noncontrolling interests |
591 |
410 |
Net loss attributable to Pyxus International, Inc. |
$ (5,147) |
$ (10,071) |
|
|
|
Loss per share: |
|
|
Basic |
$ (0.20) |
$ (0.40) |
Diluted |
$ (0.20) |
$ (0.40) |
Consolidated Statements of Operations
|
|||
|
Years Ended March 31, |
||
(in thousands, except per share data) |
2025 |
2024 |
2023 |
Sales and other operating revenues |
$ 2,481,260 |
$ 2,032,559 |
$ 1,914,881 |
Cost of goods and services sold |
2,138,276 |
1,720,224 |
1,653,864 |
Gross profit |
342,984 |
312,335 |
261,017 |
Selling, general, and administrative expenses |
170,998 |
160,910 |
151,531 |
Other expense, net |
16,410 |
9,439 |
11,023 |
Restructuring and asset impairment charges |
2,259 |
4,799 |
4,685 |
Operating income |
153,317 |
137,187 |
93,778 |
Gain on debt retirement |
8,178 |
15,914 |
- |
Loss on deconsolidation/disposition of subsidiaries |
- |
- |
648 |
Loss on pension settlement |
- |
12,008 |
2,588 |
Interest expense, net |
128,041 |
125,620 |
113,164 |
Income (loss) before income taxes and other items |
33,454 |
15,473 |
(22,622) |
Income tax expense |
25,053 |
27,281 |
34,127 |
Income from unconsolidated affiliates, net |
8,132 |
14,992 |
18,512 |
Net income (loss) |
16,533 |
3,184 |
(38,237) |
Net income attributable to noncontrolling interests |
1,367 |
521 |
904 |
Net income (loss) attributable to Pyxus International, Inc. |
$ 15,166 |
$ 2,663 |
$ (39,141) |
|
|
|
|
Earnings (loss) per share: |
|
|
|
Basic |
$ 0.59 |
$ 0.11 |
$ (1.57) |
Diluted |
$ 0.59 |
$ 0.11 |
$ (1.57) |
Consolidated Balance Sheets
|
||
(in thousands) |
March 31, 2025 |
March 31, 2024 |
Assets |
|
|
Current assets |
|
|
Cash and cash equivalents |
$ 78,254 |
$ 92,569 |
Restricted cash |
7,290 |
7,224 |
Trade receivables, net |
189,239 |
168,764 |
Other receivables |
15,040 |
18,704 |
Inventories, net |
761,951 |
931,654 |
Advances to suppliers, net |
30,745 |
20,397 |
Recoverable income taxes |
6,616 |
4,455 |
Prepaid expenses |
47,151 |
50,185 |
Other current assets |
21,874 |
16,254 |
Total current assets |
1,158,160 |
1,310,206 |
Investments in unconsolidated affiliates |
96,928 |
101,255 |
Intangible assets, net |
28,507 |
33,879 |
Deferred income taxes, net |
13,567 |
7,196 |
Long-term recoverable income taxes |
5,669 |
2,963 |
Other noncurrent assets |
33,094 |
32,617 |
Right-of-use assets |
29,742 |
35,639 |
Property, plant, and equipment, net |
138,176 |
134,158 |
Total assets |
$ 1,503,843 |
$ 1,657,913 |
|
|
|
Liabilities and Stockholders' Equity |
|
|
Current liabilities |
|
|
Notes payable |
$ 395,030 |
$ 499,312 |
Accounts payable |
132,871 |
181,247 |
Advances from customers |
135,607 |
90,719 |
Accrued expenses and other current liabilities |
90,912 |
96,954 |
Income taxes payable |
11,001 |
8,539 |
Operating leases payable |
8,514 |
8,100 |
Current portion of long-term debt |
12 |
20,294 |
Total current liabilities |
773,947 |
905,165 |
Long-term taxes payable |
5,187 |
2,678 |
Long-term debt |
454,850 |
497,734 |
Deferred income taxes |
8,818 |
7,934 |
Liability for unrecognized tax benefits |
18,635 |
17,742 |
Long-term leases |
19,584 |
26,136 |
Pension, postretirement, and other long-term liabilities |
57,052 |
53,701 |
Total liabilities |
1,338,073 |
1,511,090 |
Commitments and contingencies |
|
|
Stockholders' equity |
|
|
Common stock-no par value: |
|
|
Authorized shares (250,000 for all periods) |
|
|
Issued and outstanding shares (24,608 and 25,000) |
392,899 |
389,789 |
Retained deficit |
(240,125) |
(255,291) |
Accumulated other comprehensive income |
7,315 |
7,786 |
Total stockholders' equity of Pyxus International, Inc. |
160,089 |
142,284 |
Noncontrolling interests |
5,681 |
4,539 |
Total stockholders' equity |
165,770 |
146,823 |
Total liabilities and stockholders' equity |
$ 1,503,843 |
$ 1,657,913 |
|
|
|
Segment Results
Years Ended March 31, 2025 and 2024
|
||||
|
Years Ended March 31, |
Change |
||
(in millions, except per kilo amounts) |
2025 |
2024 |
$ |
% |
Leaf: |
|
|
|
|
Product revenue |
$ 2,335.1 |
$ 1,912.4 |
422.7 |
22.1 |
Tobacco costs |
1,905.5 |
1,535.3 |
370.2 |
24.1 |
Transportation, storage, and other period costs |
108.5 |
89.1 |
19.4 |
21.8 |
Total cost of goods sold |
2,014.0 |
1,624.4 |
389.6 |
24.0 |
Product gross profit |
321.1 |
288.0 |
33.1 |
11.5 |
Product gross profit as a percent of sales |
13.8 % |
15.1 % |
|
|
|
|
|
|
|
Kilos sold |
383.4 |
370.7 |
12.7 |
3.4 |
Average price per kilo |
$ 6.09 |
$ 5.16 |
0.93 |
18.0 |
Average cost per kilo |
5.25 |
4.38 |
0.87 |
19.9 |
Average gross profit per kilo |
0.84 |
0.78 |
0.06 |
7.7 |
|
|
|
|
|
Processing and other revenues |
$ 135.9 |
$ 117.2 |
18.7 |
16.0 |
Processing and other costs of services sold |
111.8 |
89.6 |
22.2 |
24.8 |
Processing and other gross profit |
24.1 |
27.6 |
(3.5) |
(12.7) |
Processing and other gross profit as a percent of sales |
17.7 % |
23.5 % |
|
|
|
|
|
|
|
All Other: |
|
|
|
|
Sales and other operating revenues |
$ 10.3 |
$ 2.9 |
7.4 |
255.2 |
Cost of goods and services sold |
12.5 |
6.2 |
6.3 |
101.6 |
Gross loss |
(2.2) |
(3.3) |
1.1 |
33.3 |
Gross loss as a percent of sales |
(21.4) % |
(113.8) % |
|
|
Reconciliation of Certain Non-GAAP Financials Measures (1) (Unaudited)
|
|||||
|
Three Months Ended March 31, |
Fiscal Years Ended March 31, |
|||
(in thousands) |
2025 |
2024 |
2025 |
2024 |
2023 |
Net (loss) income attributable to Pyxus International, Inc. |
$ (5,147) |
$ (10,071) |
$ 15,166 |
$ 2,663 |
$ (39,141) |
Plus: Interest expense |
27,426 |
31,395 |
133,108 |
132,174 |
118,458 |
Plus: Income tax (benefit) expense |
(7,195) |
10,921 |
25,053 |
27,281 |
34,127 |
Plus: Depreciation and amortization expense |
5,296 |
5,022 |
20,334 |
19,250 |
19,137 |
EBITDA (1) |
20,380 |
37,267 |
193,661 |
181,368 |
132,581 |
Plus: (Recoveries) reserves for doubtful customer receivables |
(580) |
(151) |
103 |
640 |
426 |
Plus: Other expense, net |
6,724 |
3,403 |
16,410 |
9,439 |
11,023 |
Plus: Noncash equity-based compensation |
211 |
- |
4,110 |
- |
- |
Plus: Restructuring and asset impairment charges (2) |
1,843 |
3,420 |
2,259 |
4,799 |
6,160 |
Less: Gain on debt retirement |
- |
15,914 |
8,178 |
15,914 |
- |
Plus: Debt restructuring (3) |
- |
155 |
- |
330 |
5,496 |
Plus: Pension retirement expense (4) |
- |
- |
- |
12,008 |
2,724 |
Plus: Other adjustments (5) |
28 |
459 |
45 |
1,247 |
397 |
Adjusted EBITDA (1) |
$ 28,606 |
$ 28,639 |
$ 208,410 |
$ 193,917 |
$ 158,807 |
|
|
|
|
|
|
Total debt |
|
|
$ 849,892 |
$ 1,017,340 |
$ 1,001,049 |
Less: Cash |
|
|
78,254 |
92,569 |
136,733 |
Net debt (1) |
|
|
$ 771,638 |
$ 924,771 |
$ 864,316 |
Net debt /Adjusted EBITDA (1) |
|
|
3.70x |
4.77x |
5.44x |
|
|
|
|
|
|
Adjusted EBITDA (1) |
|
|
$ 208,410 |
$ 193,917 |
$ 158,807 |
Interest expense |
|
|
133,108 |
132,174 |
118,458 |
Interest coverage |
|
|
1.57x |
1.47x |
1.34x |
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
$ 158,302 |
$ 1,864 |
$ (13,386) |
$ (214,970) |
$ (137,822) |
Capital expenditures |
(7,909) |
(6,692) |
(23,028) |
(21,043) |
(16,307) |
Collections from beneficial interests in securitized trade receivables (6) |
45,488 |
48,613 |
188,312 |
175,911 |
165,262 |
Adjusted Free Cash Flow (1) |
$ 195,881 |
$ 43,785 |
$ 151,898 |
$ (60,102) |
$ 11,133 |
|
|
(1) |
Earnings before interest, taxes, depreciation and amortization ("EBITDA"), adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), Adjusted Free Cash Flow, and Net Debt are not measures of results of operations, cash flows from operations or indebtedness under generally accepted accounting principles in the United States ("U.S. GAAP") and should not be considered as an alternative to other U.S. GAAP measurements. We have presented EBITDA, Adjusted EBITDA, Adjusted Free Cash Flow, and Net Debt to adjust for the items identified above because we believe that it would be helpful to the readers of our financial information to understand the impact of these items on our reported amounts. This presentation enables readers to better compare our results to similar companies that may not incur the impact of various items identified above. Management acknowledges that there are many items that impact a company's reported results or operating cash flows and these lists are not intended to present all items that may have impacted these items. EBITDA, Adjusted EBITDA, Adjusted Free Cash Flow, Net Debt, and any ratios calculated based on these measures are not necessarily comparable to similarly-titled measures used by other companies or appearing in our debt obligations or agreements. EBITDA, Adjusted EBITDA and Adjusted Free Cash Flow as presented may not equal column or row totals due to rounding. |
(2) |
Amounts incurred during the fiscal year ended March 31, 2025 included employee separation charges primarily related to the continued restructuring of certain leaf operations. Amounts incurred during the fiscal year ended March 31, 2024 included employee separation charges primarily related to changes in the corporate organizational structure and the continued restructuring of certain leaf operations and asset impairment charges primarily related to continued restructuring of certain non-leaf agriculture operations. Amounts incurred during the fiscal year ended March 31, 2023 included employee separation and asset impairment charges primarily related to the restructuring of certain non-leaf operations and related inventory write-offs classified within cost of goods and services sold in the Company's consolidated statements of operations. |
(3) |
Amounts incurred during the fiscal year ended March 31, 2023 included legal and professional fees incurred in connection with debt exchange transactions completed by the Company in February 2023 and with the amendment and extension of the Company's former delayed-draw term loan. |
(4) |
During the fiscal year ended March 31, 2024, the Company terminated one of its defined benefit pension plans in the U.K. ("U.K. Pension Plan"). The Company recorded a noncash pension settlement charge which included the disposition of the U.K. Pension Plan assets and reclassification of unrecognized net pension losses within accumulated other comprehensive income (loss) into the Company's consolidated statements of operations. During the fiscal year ended March 31, 2023, the Company settled benefits with vested participants in the U.S. defined benefit pension plan ("U.S. Pension Plan") that elected a lump sum payout and made a cash contribution to fully fund the U.S. Pension Plan's liabilities in preparation to purchase a group annuity contract to administer future payments to the remaining U.S. Pension Plan participants. This adjustment includes pension settlement charges incurred during the fiscal year ended March 31, 2023 and were classified as loss on pension settlement expense and selling, general, and administration expenses in the Company's consolidated statements of operations. |
(5) |
Includes other individually insignificant adjustments that are not reflective of the Company's ongoing operations. |
(6) |
Represents cash receipts from the beneficial interest on sold receivables under the Company's accounts receivable securitization programs and are classified as investing activities within the consolidated statements of cash flows. |
SOURCE Pyxus International, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Kinesis Network Launches Revolutionary Compute Optimization Platform
- Bitvault Raises $2M From GSR, Gemini, And Auros To Launch BTC-Backed Money
- FBS Leads The Way With The Best Trading Conditions 2025 Award
- FXIFYTM And Weforest Partner Again To Tackle Deforestation In 2025
- XDC Network's XVC Tech Announces Investment In Laser Digital Carry Fund, Launches Institutional Fund Infrastructure With Libre
- Aixuspeed Reports $500K In Token Commitments Within First 72 Hours Of Pre-Sale
Comments
No comment