
Etoro Reports First Quarter 2025 Results
March 31, | December 31, | |||||
2025 | 2024 | |||||
Unaudited | Audited | |||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | 660,060 | 575,395 | ||||
Restricted cash | 319 | 314 | ||||
Short-term investment | 76,000 | 65,000 | ||||
Counterparties | 240,842 | 224,867 | ||||
Cryptoassets | 99,761 | 113,279 | ||||
Receivable from omnibus accounts | 10,905 | 50,466 | ||||
Other receivables and prepaid expenses | 49,795 | 46,005 | ||||
1,137,682 | 1,075,326 | |||||
Non-current assets: | ||||||
Restricted cash | 11,751 | 11,630 | ||||
Right of use assets | 43,054 | 44,406 | ||||
Property and equipment, net | 4,965 | 5,007 | ||||
Goodwill and other intangible assets, net | 45,564 | 46,346 | ||||
Deferred taxes | 12,708 | 8,647 | ||||
118,042 | 116,036 | |||||
Total Assets | 1,255,724 | 1,191,362 | ||||
Liabilities and equities | ||||||
Current liabilities: | ||||||
Accounts payable | 5,768 | 4,201 | ||||
Current maturities of long-term lease liabilities | 4,940 | 4,758 | ||||
Payable to users | 115,290 | 103,493 | ||||
Accrued expenses and other payables | 176,718 | 193,115 | ||||
302,716 | 305,567 | |||||
Non-current liabilities: | ||||||
Employee benefit liabilities, net | 1,202 | 1,253 | ||||
Long-term lease liabilities | 42,447 | 43,546 | ||||
Deferred taxes liabilities | 7,210 | 2,968 | ||||
Other long-term liabilities | 7,484 | 5,653 | ||||
58,343 | 53,420 | |||||
Equity attributable to equity holders of the company: | ||||||
Common share premium | 479,036 | 474,469 | ||||
Preferred share premium | 397,019 | 397,019 | ||||
Treasury shares | (2,625 | ) | (2,625 | ) | ||
Advanced Investment Agreement | 9,091 | 9,091 | ||||
Other capital reserve | (361 | ) | 1,868 | |||
Retained Earnings (Accumulated deficit) | 12,505 | (47,447 | ) | |||
894,665 | 832,375 | |||||
Total liabilities and equity | 1,255,724 | 1,191,362 |
ETORO GROUP LTD.
CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE INCOME (LOSS)
U.S. dollars in thousands
Three months ended | ||||||
March 31, | ||||||
2025 | 2024 | |||||
Unaudited | Unaudited | |||||
Revenue and income: | ||||||
Net trading income from equities, commodities and currencies | 96,837 | 73,098 | ||||
Revenue from cryptoassets | 3,500,800 | 3,293,120 | ||||
Net trading income (loss) from cryptoassets derivatives | 77,051 | (56,767 | ) | |||
Net interest income from users | 52,618 | 49,318 | ||||
Currency conversion and other income | 23,911 | 21,403 | ||||
Other interest income | 4,164 | 3,348 | ||||
Total revenue and income | 3,755,381 | 3,383,520 | ||||
Costs: | ||||||
Cost of revenue from cryptoassets | 3,528,853 | 3,173,766 | ||||
Margin interest expense | 9,159 | 8,650 | ||||
Research and development | 36,621 | 33,166 | ||||
Selling and marketing | 61,222 | 37,342 | ||||
General, administrative and operating costs | 49,502 | 56,042 | ||||
Finance and other expenses, net | (517 | ) | 928 | |||
Total costs | 3,684,840 | 3,309,894 | ||||
Income before taxes on income | 70,541 | 73,626 | ||||
Taxes on income | 10,589 | 9,516 | ||||
Net income | 59,952 | 64,110 | ||||
Other comprehensive income, net: | ||||||
Items that may be reclassified subsequently to profit or loss: | ||||||
Cash flow hedges, net of tax | (2,229 | ) | - | |||
Other comprehensive loss for the year, net of tax | (2,229 | ) | - | |||
Total comprehensive income | 57,723 | 64,110 | ||||
Basic net income per share | 0.79 | 0.85 | ||||
Diluted net income per share | 0.69 | 0.76 | ||||
Weighted-average shares of common shares used to compute net income per share attributable to common shareholders: | ||||||
Basic | 75,712,289 | 75,040,326 | ||||
Diluted | 86,576,130 | 84,239,189 |
ETORO GROUP LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
Three months ended | ||||||
March 31, | ||||||
2025 | 2024 | |||||
Unaudited | Unaudited | |||||
Cash flows from operating activities: | ||||||
Net income | 59,952 | 64,110 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||
Adjustments to profit or loss items: | ||||||
Depreciation, amortization and impairment | 3,011 | 2,590 | ||||
Share-based payment | 4,287 | 8,891 | ||||
Evaluation of contingent liability | 1,831 | - | ||||
Revaluation of fair value of cryptoassets and counterparties | 51,830 | (2,004 | ) | |||
Non-cash revenue from staking and blockchain rewards | (8,723 | ) | (3,877 | ) | ||
Non-cash costs from staking and blockchain rewards | 5,847 | 2,441 | ||||
Finance and other expenses, net | (517 | ) | 928 | |||
Taxes on income, net | 10,589 | 9,516 | ||||
68,155 | 18,485 | |||||
Changes in asset and liability items: | ||||||
Increase of counterparties | (68,235 | ) | (67,300 | ) | ||
Decrease (increase) of cryptoassets | 13,154 | (8,196 | ) | |||
Increase of other receivables and prepaid expenses | (7,029 | ) | (15,427 | ) | ||
Increase of restricted cash | (124 | ) | (77 | ) | ||
Increase (decrease) of accounts payable | (670 | ) | 13,043 | |||
Increase of user and omnibus accounts, net | 48,901 | 38,842 | ||||
Increase (decrease) of accrued expenses and other payables | (19,753 | ) | 11,677 | |||
Decrease of employee benefit liabilities, net | (29 | ) | (439 | ) | ||
(33,785 | ) | (27,877 | ) | |||
Interest received (paid), net during the year | 967 | (1,235 | ) | |||
Taxes paid, net during the year | (5,557 | ) | (2,600 | ) | ||
Net cash provided by operating activities | 89,732 | 50,883 | ||||
Cash flows from investing activities: | ||||||
Increase of short-term investments | (11,000 | ) | - | |||
Purchase of property and equipment | (522 | ) | (1,712 | ) | ||
Purchase of intangible assets | (57 | ) | - | |||
Net cash used in investing activities | (11,579 | ) | (1,712 | ) | ||
Cash flows from financing activities: | ||||||
Exercise of options | 280 | 211 | ||||
Repayment of lease liability | (1,147 | ) | (909 | ) | ||
Net cash used in financing activities | (867 | ) | (698 | ) | ||
Exchange differences on balances of cash and cash equivalents | 7,379 | (3,579 | ) | |||
Increase in cash and cash equivalents | 84,665 | 44,894 | ||||
Cash and cash equivalents at beginning of year | 575,395 | 388,334 | ||||
Cash and cash equivalents at end of year | 660,060 | 433,228 |
Non-GAAP Financial Metrics and Key Performance Indicators
This press release and the accompanying tables contain certain non-GAAP financial metrics which differ from results prepared in accordance with GAAP. These non-GAAP financial metrics include: Adjusted EBITDA, which is defined as net income (loss) adjusted to exclude finance and other expenses, net, taxes on income, share-based payment expense, depreciation and amortization, employee non-cash expense, one-time transaction costs and other expense (income).
eToro believes that these non-GAAP financial metrics may be helpful to investors because they provide consistency and comparability with past financial performance. Additionally, eToro management regularly review certain key performance metrics and non-GAAP financial metrics to evaluate its business, measure its performance, identify trends, prepare financial projections and make business decisions. However, non-GAAP financial metrics are presented for supplemental informational purposes only, have limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Other companies, including companies in eToro's industry, may calculate similarly titled non-GAAP financial metrics differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of these non-GAAP financial metrics as tools for comparison. A reconciliation is provided below for the non-GAAP financial metrics to the most directly comparable financial metric stated in accordance with GAAP.
ETORO GROUP LTD.
RECONCILIATION OF NON-GAAP METRICS
U.S. dollars in thousands
Three months ended | |||||
March 31, | |||||
2025 | 2024 | ||||
Unaudited | Unaudited | ||||
Net income | 59,952 | 64,110 | |||
Finance expense, net | (517 | ) | 928 | ||
Taxes on income | 10,589 | 9,516 | |||
Share-base payment expense | 4,287 | 8,891 | |||
Depreciation, amortization, and impairment | 3,010 | 2,590 | |||
Employee non-cash expense2 | (1,049 | ) | 595 | ||
Transaction related costs3 | 2,091 | 247 | |||
Evaluation of contingent liability4 | 1,831 | - | |||
Adjusted EBITDA | 80,194 | 86,877 |
2 Employee non-cash expense is related to payroll expenses recorded in respect of the non-withdrawable amount (“NWA”) over the employee's vesting period.
3 Transaction related costs include transaction costs associated with the initial public offering.
4 Evaluation of contingent liability is related to the commitment to issue shares as part of the Spaceship acquisition. Due to an increase in the share price, an evaluation was performed.
Definitions of Certain Key Performance Indicators
Adjusted EBITDA: Adjusted EBITDA is a non-GAAP financial metric that we define as net income (loss) adjusted to exclude finance and other expenses, net, taxes on income, share-based payment expense, depreciation and amortization, employee non-cash expense, one-time transaction costs and other expense (income).
Assets under administration: Assets under administration ('AUA') are defined as the aggregate of the following: (i) the total fair value of all equities, cryptoassets, commodities, currencies and options held by users in their accounts, (ii) cash held by users in their accounts, (iii) eToro Money balances, (iv) users' cryptoassets held in the eToro digital wallet, (v) users' assets held by 3rd parties partners for execution or custody services.
Funded Accounts: Funded Accounts are users who have completed KYC, AML and other onboarding processes, activated their account, deposited funds, executed at least one trade at any time and have a positive account balance (invested or uninvested). Funded Accounts represent the deepest level of our user acquisition funnel and are the users from whom we generate Total Commission.
Interest Earning Assets: Interest Earning Assets are the average monthly balances of users' cash balances, corporate cash, users' total leveraged positions and stakeable cryptoassets.
Net Contribution: Net Contribution reflects Total revenue and income, less the Cost of revenue from cryptoassets and Margin interest expense. We use Net Contribution to evaluate the net contributions of our users' activity on our platform before considering the overhead costs associated with our operations.
Net Contribution consists of the following five components, each representing revenue or income divided across our products based on the distinct patterns upon which we monetize users' activity on the platform. We evaluate the performance of our business and our success in both diversification and risk management across these five components:
- Net Trading Contribution (Equities, Commodities and Currencies) is equal to our Net trading income from equities, commodities and currencies. Net Trading Contribution (Cryptoassets) is equal to Revenue from cryptoassets plus Net trading income (loss) from cryptoasset derivatives less Cost of revenue from cryptoassets, excluding the net contributions from blockchain rewards and staking activity. Net Interest Contribution represents Net interest contribution from users plus Other interest income plus the net contributions of staking activity, less Margin interest expense. eToro Money comprises the vast majority of our Currency conversion and other income. It represents the income earned from our money management services, including currency conversions, withdrawals, interchange on our debit card, transfers of cryptoassets, and fees relating to our cryptoasset wallet services. Subscriptions and Other is the remainder of Currency conversion and other income not attributable to eToro Money plus the net contributions of blockchain rewards.
Net Income
Net income represents the company's total earnings or profit for a given period, calculated as total revenue minus all expenses, including operating costs, depreciation, interest, taxes, and other income or expenses. It reflects the company's overall profitability according to GAAP standards.
Cautionary Note Regarding Forward-Looking Statements
This press release contains“forward-looking statements” within the meaning of the“safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook and market positioning. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as“outlook,”“guidance,”“expect,”“anticipate,”“should,”“believe,”“hope,”“target,”“project,”“plan,”“goals,”“estimate,”“potential,”“predict,”“may,”“will,”“might,”“could,”“intend,”“shall” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond eToro 's control. eToro 's actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to market volatility and erratic market movements; failure to retain existing users or adding new users; extreme competition; changes in regulatory and legal framework under which we operate; regulatory inquiries and investigations; our estimates of our financial performance; interest rate fluctuations; the evolving cryptoasset market, including the regulations thereof; conditions related to our operations in Israel, including the ongoing war; risks related to data security and privacy and use of OSS; risks related to AI; changes in general economic or political conditions; changes to accounting principles and guidelines; the ability to maintain the listing of our securities on Nasdaq; unexpected costs or expenses; and other factors described in“Risk Factors” in our Registration Statement on Form F-1, filed with the SEC on March 24, 2025, as amended, and declared effective by the SEC on May 13, 2025. Further information on potential risks that could affect actual results will be included in the subsequent filings that eToro makes with SEC from time to time.
Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent eToro's views as of the date of this press release. eToro anticipates that subsequent events and developments will cause its views to change. eToro undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. These forward-looking statements should not be relied upon as representing eToro's views as of any date subsequent to the date of this press release.
Source: eToro Group Ltd.


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- SPAYZ.Io To Roll Out Payment Solutions In Key African Markets
- FXIFYTM And Weforest Partner Again To Tackle Deforestation In 2025
- From Private Equity To Public: Trace ASI's AI For Crypto Hits 87% Success Rate
- All In Traders Expands Its Trading Ecosystem With“Netflix For Traders,” AI Tools, And Global Live Event
- Alpari Report Gold Above $3K: The Appeal Of Safe Haven Assets In Volatile Times After 'Liberation Day'
- Nodit Launches Blockchain MCP To Bring Blockchain Context To Gpts And AI Tools
Comments
No comment