
Nextnav Inc. Reports First Quarter 2025 Results And Operational Highlights
NEXTNAV INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(IN THOUSANDS, EXCEPT SHARE DATA) | ||||||||
March 31, 2025 (unaudited) | December 31, 2024 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 150,422 | $ | 39,330 | ||||
Short term investments | 37,986 | 40,785 | ||||||
Accounts receivable | 1,645 | 3,301 | ||||||
Other current assets | 3,413 | 2,629 | ||||||
Total current assets | $ | 193,466 | $ | 86,045 | ||||
Property and equipment, net of accumulated depreciation of $14,725 and $13,716 at March 31, 2025 and December 31, 2024, respectively | 16,972 | 17,974 | ||||||
Operating lease right-of-use assets | 17,329 | 17,368 | ||||||
Goodwill | 17,641 | 16,966 | ||||||
Intangible assets | 9,454 | 9,589 | ||||||
Other assets | 13,744 | 13,798 | ||||||
Total assets | $ | 268,606 | $ | 161,740 | ||||
Liabilities and stockholders' equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 1,131 | $ | 858 | ||||
Accrued expenses and other current liabilities | 7,312 | 8,536 | ||||||
Operating lease current liabilities | 2,795 | 2,462 | ||||||
Deferred revenue | 310 | 288 | ||||||
Total current liabilities | $ | 11,548 | $ | 12,144 | ||||
Warrants | 21,425 | 28,707 | ||||||
Operating lease noncurrent liabilities | 14,198 | 14,352 | ||||||
Other long-term liabilities | 1,761 | 1,795 | ||||||
Long term debt, net | 213,101 | 54,621 | ||||||
Total liabilities | $ | 262,033 | $ | 111,619 | ||||
Stockholders' equity: | ||||||||
Common stock, authorized 500,000,000 shares; 132,413,938 and 131,268,940 shares issued and 132,281,710 and 131,136,712 shares outstanding at March 31, 2025 and December 31, 2024, respectively | 14 | 14 | ||||||
Additional paid-in capital | 926,280 | 912,241 | ||||||
Accumulated other comprehensive income | 1,657 | 665 | ||||||
Accumulated deficit | (920,685 | ) | (862,106 | ) | ||||
Common stock in treasury, at cost; 132,228 shares at both March 31, 2025 and December 31, 2024 | (693 | ) | (693 | ) | ||||
Total stockholders' equity | $ | 6,573 | $ | 50,121 | ||||
Total liabilities and stockholders' equity | $ | 268,606 | $ | 161,740 | ||||
NEXTNAV INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS | ||||||||
(UNAUDITED) | ||||||||
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) | ||||||||
Three Months Ended March 31, | ||||||||
2025 | 2024 | |||||||
Revenue | $ | 1,539 | $ | 1,046 | ||||
Operating expenses: | ||||||||
Cost of goods sold (exclusive of depreciation and amortization) | 2,533 | 2,761 | ||||||
Research and development | 4,038 | 4,670 | ||||||
Selling, general and administrative | 10,520 | 8,446 | ||||||
Depreciation and amortization | 1,452 | 1,319 | ||||||
Total operating expenses | $ | 18,543 | $ | 17,196 | ||||
Operating loss | $ | (17,004 | ) | $ | (16,150 | ) | ||
Other income (expense): | ||||||||
Interest expense, net | (2,738 | ) | (2,168 | ) | ||||
Debt extinguishment loss | (14,434 | ) | - | |||||
Change in fair value of warrants | 6,041 | (13,176 | ) | |||||
Change in fair value of derivative liability | (24,523 | ) | - | |||||
Other loss, net | (5,863 | ) | (72 | ) | ||||
Loss before income taxes | $ | (58,521 | ) | $ | (31,566 | ) | ||
Provision for income taxes | 58 | 44 | ||||||
Net loss | $ | (58,579 | ) | $ | (31,610 | ) | ||
Foreign currency translation adjustment | 993 | (522 | ) | |||||
Comprehensive loss | $ | (57,586 | ) | $ | (32,132 | ) | ||
Net loss | (58,579 | ) | (31,610 | ) | ||||
Net loss attributable to common stockholders | $ | (58,579 | ) | $ | (31,610 | ) | ||
Weighted average of shares outstanding – basic and diluted | 131,104 | 111,061 | ||||||
Net loss attributable to common stockholders per share - basic and diluted | $ | (0.45 | ) | $ | (0.28 | ) | ||
NEXTNAV INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(UNAUDITED) | ||||||||
(IN THOUSANDS) | ||||||||
Three Months Ended March 31, | ||||||||
2025 | 2024 | |||||||
Operating activities | ||||||||
Net loss | $ | (58,579 | ) | $ | (31,610 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 1,452 | 1,319 | ||||||
Equity-based compensation | 4,324 | 4,244 | ||||||
Change in fair value of warrants | (6,041 | ) | 13,176 | |||||
Debt extinguishment loss | 13,734 | - | ||||||
Issuance of common warrants | 5,766 | - | ||||||
Change in fair value of derivative liability | 24,523 | - | ||||||
Realized and unrealized gain on short term investments | (338 | ) | (50 | ) | ||||
Equity method investment loss | 39 | 40 | ||||||
Asset retirement obligation accretion | 26 | 16 | ||||||
Amortization of debt discount | 1,739 | 1,442 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 1,656 | 836 | ||||||
Other current assets | (749 | ) | (434 | ) | ||||
Other assets | 16 | (107 | ) | |||||
Accounts payable | 273 | 878 | ||||||
Deferred revenue | 22 | (10 | ) | |||||
Accrued expenses and other liabilities | (254 | ) | 3,022 | |||||
Operating lease right-of-use assets and liabilities | 212 | 253 | ||||||
Net cash used in operating activities | $ | (12,179 | ) | $ | (6,985 | ) | ||
Investing activities | ||||||||
Purchases of network assets, property, and equipment | (30 | ) | (32 | ) | ||||
Purchase of internal use software | (101 | ) | (163 | ) | ||||
Purchase of marketable securities | (31,463 | ) | (5,918 | ) | ||||
Sale and maturity of marketable securities | 34,600 | 4,000 | ||||||
Net cash provided by (used in) investing activities | $ | 3,006 | $ | (2,113 | ) | |||
Financing activities | ||||||||
Proceeds from 2028 senior convertible notes | 190,000 | - | ||||||
Repayment of 2026 senior secured notes | (70,000 | ) | - | |||||
Payments towards debt issuance cost | (550 | ) | - | |||||
Payments towards debt | (27 | ) | (28 | ) | ||||
Proceeds from exercise of common warrants | 517 | - | ||||||
Proceeds from exercise of common stock options | 232 | 544 | ||||||
Net cash provided by financing activities | $ | 120,172 | $ | 516 | ||||
Effect of exchange rates on cash and cash equivalents | 93 | 21 | ||||||
Net increase (decrease) in cash and cash equivalents | 111,092 | (8,561 | ) | |||||
Cash and cash equivalents at beginning of period | 39,330 | 81,878 | ||||||
Cash and cash equivalents at end of period | $ | 150,422 | $ | 73,317 | ||||
Non-cash investing and financing information | ||||||||
Capital expenditure included in Accrued expenses and other current liabilities | $ | 22 | $ | 278 | ||||


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- BC.GAME To Host 'Untamed Arena' During TOKEN2049 Dubai, Showcasing Web3 Culture And Influencer Appearances
- BTCC Exchange Brings Crypto's Elite Influencers Together For Exclusive TOKEN2049 Yacht Experience
- Paydify Launches To Enable Businesses Worldwide To Accept Crypto Payments
- Pepeto To Launch On Exchange Following Presale Wrap-Up And Platform Milestones
- Metrika And S&P Global Ratings Conclude Proof-Of-Concept For Multi-Chain Digital Asset Risk Framework
- Solstice Labs Announces Upcoming USX Launch, A Solana-Native Stablecoin Built For Transparent Yield
Comments
No comment