
Abacus Global Management Reports First Quarter 2025 Results
ABACUS GLOBAL MANAGEMENT, INC. CONSOLIDATED BALANCE SHEET | ||||
March 31, 2025 (unaudited) | December 31, 2024 | |||
ASSETS | ||||
CURRENT ASSETS: | ||||
Cash and cash equivalents | $43,761,731 | $131,944,282 | ||
Accounts receivable | 6,251,043 | 15,785,531 | ||
Accounts receivable, related party | 6,196,493 | 7,113,369 | ||
Due from affiliates | 1,666,047 | 1,527,062 | ||
Income taxes receivable | 1,946,728 | 2,099,673 | ||
Prepaid expenses and other current assets | 1,639,257 | 1,094,729 | ||
Total current assets | 61,461,299 | 159,564,646 | ||
Property and equipment, net | 1,182,611 | 1,025,066 | ||
Intangible assets, net | 75,110,105 | 79,786,793 | ||
Goodwill | 238,296,200 | 238,296,200 | ||
Operating right-of-use assets | 4,673,433 | 4,722,573 | ||
Management and performance fee receivable, related party | 14,037,322 | 13,379,301 | ||
Life settlement policies, at cost | 1,096,866 | 1,083,977 | ||
Life settlement policies, at fair value | 446,207,963 | 370,398,447 | ||
Available-for-sale securities, at fair value | 2,743,338 | 2,205,904 | ||
Other investments, at cost | 9,850,000 | 1,850,000 | ||
Other assets | 1,850,148 | 1,851,845 | ||
TOTAL ASSETS | $856,509,285 | $874,164,752 | ||
LIABILITIES, MEZZANINE EQUITY, AND STOCKHOLDERS' EQUITY | ||||
CURRENT LIABILITIES: | ||||
Current portion of long-term debt, at fair value | $117,094,610 | $37,430,336 | ||
Current portion of long-term debt | 1,000,000 | 1,000,000 | ||
Accrued expenses | 2,756,688 | 6,139,472 | ||
Operating lease liabilities | 514,137 | 515,597 | ||
Contract liabilities, deposits on pending settlements | 600,295 | 2,473,543 | ||
Accrued transaction costs | - | 483,206 | ||
Other current liabilities | 8,834,692 | 14,423,925 | ||
Total current liabilities | 130,800,422 | 62,466,079 | ||
Long-term debt, net | 225,065,112 | 224,742,029 | ||
Long-term debt, at fair value | - | 105,120,100 | ||
Long-term debt, related party | 12,905,174 | 12,525,635 | ||
Retrocession fees payable | 5,361,714 | 5,312,214 | ||
Operating lease liabilities | 4,460,924 | 4,580,158 | ||
Deferred tax liability | 28,185,913 | 26,778,865 | ||
Warrant liability | 14,151,000 | 9,345,000 | ||
TOTAL LIABILITIES | 420,930,259 | 450,870,080 | ||
COMMITMENTS AND CONTINGENCIES | ||||
MEZZANINE EQUITY | ||||
Series A convertible preferred stock, $0.0001 par value; 5,000 shares authorized; 5,000 issued and outstanding | 5,000,000 | - | ||
STOCKHOLDERS' EQUITY | ||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; - issued or outstanding | - | - | ||
Class A common stock, $0.0001 par value; 200,000,000 authorized shares; 96,853,039 and 96,731,194 shares issued at March 31, 2025 and December 31, 2024, respectively | 10,246 | 10,133 | ||
Treasury stock - at cost; 1,048,226 and 1,048,226 shares repurchased at March 31, 2025 and December 31, 2024, respectively | (12,025,137) | (12,025,137) | ||
Additional paid-in capital | 495,949,331 | 494,064,113 | ||
Accumulated deficit | (53,242,325) | (57,896,606) | ||
Noncontrolling interest | (113,089) | (857,831) | ||
Total stockholders' equity | 430,579,026 | 423,294,672 | ||
TOTAL LIABILITIES, MEZZANINE EQUITY, AND STOCKHOLDERS' EQUITY | $856,509,285 | $874,164,752 |
ABACUS GLOBAL MANAGEMENT, INC. UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND | ||||
COMPREHENSIVE INCOME (LOSS) | ||||
Three Months Ended | ||||
March 31, | ||||
2025 | 2024 | |||
REVENUES: | ||||
Asset management | $7,773,077 | $217,935 | ||
Life solutions | 36,298,657 | 21,269,249 | ||
Technology services | 67,612 | - | ||
Total revenues | 44,139,346 | 21,487,184 | ||
COST OF REVENUES (excluding depreciation and amortization stated below): | ||||
Cost of revenue (including stock-based compensation) | 7,108,407 | 2,720,212 | ||
Related party cost of revenue | - | 685 | ||
Total cost of revenue | 7,108,407 | 2,720,897 | ||
GROSS PROFIT | 37,030,939 | 18,766,287 | ||
OPERATING EXPENSES: | ||||
Sales and marketing | 2,616,000 | 1,929,944 | ||
General and administrative (including stock-based compensation) | 12,263,786 | 11,353,499 | ||
Change in fair value of debt | (3,362,103) | 2,712,627 | ||
Unrealized gain on investments | (272,254) | (1,164,966) | ||
Depreciation and amortization expense | 4,758,546 | 1,682,054 | ||
Total operating expenses | 16,003,975 | 16,513,158 | ||
OPERATING INCOME | $21,026,964 | $2,253,129 | ||
OTHER INCOME (EXPENSE): | ||||
Change in fair value of warrant liability | (4,806,000) | 946,960 | ||
Interest expense | (9,618,330) | (3,670,445) | ||
Interest income | 1,175,001 | 421,426 | ||
Other expense | (44,524) | (53,028) | ||
Total other (expense) | (13,293,853) | (2,355,087) | ||
Net income (loss) before provision for income taxes | 7,733,111 | (101,958) | ||
Income tax expense | 2,334,085 | 1,173,513 | ||
NET INCOME (LOSS) | 5,399,026 | (1,275,471) | ||
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST | 759,443 | 73,274 | ||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $4,639,583 | ($1,348,745) | ||
EARNINGS (LOSS) PER SHARE: | ||||
Earnings (loss) per share - basic | $0.05 | ($0.02) | ||
Earnings (loss) per share - diluted | $0.05 | ($0.02) | ||
Weighted-average stock outstanding-basic | 96,193,199 | 63,027,246 | ||
Weighted-average stock outstanding-diluted | 97,498,923 | 63,027,246 | ||
NET (LOSS) INCOME | 5,399,026 | (1,275,471) | ||
Other comprehensive income (loss), net of tax or tax benefit: | ||||
Change in fair value of debt (risk adjusted) | - | 7,436 | ||
Comprehensive (loss) income before non-controlling interests | 5,399,026 | (1,268,035) | ||
Net and comprehensive income (loss) attributable to non-controlling interests | 759,443 | 68,760 | ||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $4,639,583 | ($1,336,795) |
ABACUS GLOBAL MANAGEMENT, INC. ADJUSTED NET INCOME | ||||||
Three Months Ended March 31, | ||||||
2025 | 2024 | |||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | 4,639,583 | $ | (1,348,745) | ||
Net income (loss) attributable to noncontrolling interests | 759,443 | 73,274 | ||||
Stock based compensation | 2,355,395 | 6,093,371 | ||||
Amortization expense | 4,691,720 | 1,667,109 | ||||
Change in fair value of warrant liability | 4,806,000 | (946,960) | ||||
Tax impact [1] | - | 1,165,902 | ||||
ADJUSTED NET INCOME | $ | 17,252,141 | $ | 6,703,951 | ||
[1] Tax impact represents the permanent difference in tax expense related to the restricted stock awards granted to certain executives due to IRC 162(m) limitations. | ||||||
ABACUS GLOBAL MANAGEMENT, INC. ADJUSTED EBITDA | ||||||
Three Months Ended March 31, | ||||||
2025 | 2024 | |||||
NET INCOME (LOSS) | $ | 5,399,026 | $ | (1,275,471) | ||
Depreciation and amortization expense | 4,758,546 | 1,682,054 | ||||
Income tax expense | 2,334,085 | 1,173,513 | ||||
Interest expense | 9,618,330 | 3,670,445 | ||||
Other expense | 44,524 | 53,028 | ||||
Interest income | (1,175,001) | (421,426) | ||||
Change in fair value of warrant liability | 4,806,000 | (946,960) | ||||
Stock based compensation | 2,355,395 | 6,093,371 | ||||
Unrealized gain on investments | (272,254) | (1,164,966) | ||||
Change in fair value of debt | (3,362,103) | 2,712,627 | ||||
ADJUSTED EBITDA | $ | 24,506,548 | $ | 11,576,215 | ||
Adjusted EBITDA margin | 55.50% | 53.90% | ||||
Net Income (Loss) margin | 12.20% | -5.90% |
ABACUS GLOBAL MANAGEMENT, INC. ADJUSTED RETURN ON INVESTED CAPITAL (ROIC) | ||||||||
For the Period Ended | For the Period Ended | |||||||
March 31, 2025 | March 31, 2024 | |||||||
Total Assets | $ | 856,509,285 | $ | 376,719,400 | ||||
Less: | ||||||||
Intangible assets, net | (75,110,105 | ) | (28,048,028 | ) | ||||
Goodwill | (238,296,200 | ) | (140,287,000 | ) | ||||
Current Liabilities | (130,800,422 | ) | (23,835,352 | ) | ||||
Total Invested Capital | $ | 412,302,558 | $ | 184,549,020 | ||||
Adjusted Net income | $ | 17,252,141 | $ | 6,703,951 | ||||
Adjusted Annualized ROIC | 16.7 | % | 14.5 | % | ||||
ABACUS GLOBAL MANAGEMENT, INC. ADJUSTED RETURN ON EQUITY (ROE) | ||||||||
For the Period Ended | For the Period Ended | |||||||
March 31, 2025 | March 31, 2024 | |||||||
Total Shareholder Equity | $ | 430,579,026 | $ | 165,340,772 | ||||
Adjusted Net income | $ | 17,252,141 | $ | 6,703,951 | ||||
Adjusted Annualized ROE | 16.0 | % | 16.2 | % |


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- STEPN And The Argentina Football Association Announces Their Latest NFT Drop
- BC.GAME Launches Phase 2 Of Social Mining Campaign, Expanding Ecosystem Engagement With $BC Token
- Whale.Io Sets Sail For Token2049 Dubai As Wristband Sponsor, Gearing Up For $WHALE Token Launch
- Primexbt Launches Stock Trading On Metatrader 5
- BTSE Cares Foundation & Singapore Football Club Renew Winning Partnership
- Multibank Group To Tokenize $3 Billion In Real Estate Assets With MAG As It Readies To Launch $MBG
Comments
No comment