
Inseego Reports First Quarter 2025 Financial Results
INSEEGO CORP. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share data) (Unaudited) | |||||||
Three Months Ended March 31, | |||||||
2025 | 2024 | ||||||
Revenues: | |||||||
Mobile solutions | $ | 17,790 | $ | 15,270 | |||
Fixed wireless access solutions | 1,903 | 14,182 | |||||
Product | 19,693 | 29,452 | |||||
Services and other | 11,980 | 8,053 | |||||
Total revenues | 31,673 | 37,505 | |||||
Cost of revenues: | |||||||
Product | 15,396 | 22,713 | |||||
Services and other | 1,294 | 1,548 | |||||
Total cost of revenues | 16,690 | 24,261 | |||||
Gross profit | 14,983 | 13,244 | |||||
Operating costs and expenses: | |||||||
Research and development | 4,535 | 4,683 | |||||
Sales and marketing | 3,934 | 3,839 | |||||
General and administrative | 4,490 | 3,955 | |||||
Depreciation and amortization | 2,064 | 3,292 | |||||
Impairment of capitalized software | 384 | 420 | |||||
Total operating costs and expenses | 15,407 | 16,189 | |||||
Operating income (loss) | (424 | ) | (2,945 | ) | |||
Other (expense) income: | |||||||
Interest expense | (1,026 | ) | (2,179 | ) | |||
Other income (expense), net | 303 | (375 | ) | ||||
Income (Loss) before income taxes | (1,147 | ) | (5,499 | ) | |||
Income tax provision | 23 | 17 | |||||
Income (Loss) from continuing operations | (1,170 | ) | (5,516 | ) | |||
Income (loss) from discontinued operations, net of income tax provision | (400 | ) | 1,061 | ||||
Net income (loss) | (1,570 | ) | (4,455 | ) | |||
Preferred stock dividends | (864 | ) | (790 | ) | |||
Net income (loss) attributable to common stockholders | $ | (2,434 | ) | $ | (5,245 | ) | |
Per share data: | |||||||
Net earnings (loss) per share | |||||||
Basic and diluted | |||||||
Continuing operations | $ | (0.14 | ) | $ | (0.53 | ) | |
Discontinued operations | $ | (0.03 | ) | $ | 0.09 | ||
Basic and diluted earnings per share* | $ | (0.16 | ) | $ | (0.44 | ) | |
Weighted-average shares used in computation of net earnings (loss) per share | |||||||
Basic and diluted | 15,002,003 | 11,879,719 |
(*) Adjusted retroactively for reverse stock split that occurred on January 24, 2024
INSEEGO CORP. CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) | |||||||
March 31, 2025 | December 31, 2024 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 35,149 | $ | 39,596 | |||
Accounts receivable, net | 12,091 | 13,803 | |||||
Inventories | 15,113 | 13,575 | |||||
Prepaid expenses and other | 3,808 | 5,926 | |||||
Total current assets | 66,161 | 72,900 | |||||
Property, plant and equipment, net | 922 | 1,102 | |||||
Intangible assets, net | 18,864 | 18,747 | |||||
Goodwill | 3,949 | 3,949 | |||||
Operating lease right-of-use assets | 2,592 | 2,855 | |||||
Other assets | 508 | 446 | |||||
Total assets | $ | 92,996 | $ | 99,999 | |||
LIABILITIES AND STOCKHOLDERS' DEFICIT | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 18,059 | $ | 18,433 | |||
Accrued expenses and other current liabilities | 26,066 | 30,133 | |||||
2025 Convertible Notes, net | 14,938 | 14,905 | |||||
Total current liabilities | 59,063 | 63,471 | |||||
Long-term liabilities: | |||||||
Operating lease liabilities | 2,262 | 2,627 | |||||
Deferred tax liabilities, net | 177 | 174 | |||||
2029 Senior Secured Notes, net | 41,775 | 41,830 | |||||
Other long-term liabilities | 2,714 | 4,755 | |||||
Total liabilities | 105,991 | 112,857 | |||||
Commitments and contingencies | |||||||
Stockholders' deficit: | |||||||
Preferred stock (aggregate liquidation preference of $39.3 million as of March 31, 2025) | - | - | |||||
Common stock | 15 | 15 | |||||
Additional paid-in capital | 894,825 | 892,534 | |||||
Accumulated other comprehensive loss | 224 | 218 | |||||
Accumulated deficit | (908,059 | ) | (905,625 | ) | |||
Total stockholders' deficit | (12,995 | ) | (12,858 | ) | |||
Total liabilities and stockholders' deficit | $ | 92,996 | $ | 99,999 |
INSEEGO CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | |||||||
Three Months Ended March 31, | |||||||
2025 | 2024 | ||||||
Cash flows from operating activities: | |||||||
Net income (loss) | $ | (1,570 | ) | $ | (4,455 | ) | |
Adjustments to reconcile net loss to net cash used in (provided by) operating activities: | |||||||
(Income) Loss from discontinued operations, net of tax | 400 | (1,061 | ) | ||||
Depreciation and amortization | 2,098 | 3,338 | |||||
Provision for expected credit losses | 14 | (41 | ) | ||||
Impairment of capitalized software | 384 | 420 | |||||
Provision for excess and obsolete inventory | 680 | 128 | |||||
Share-based compensation expense | 1,601 | 688 | |||||
Amortization of debt discount and debt issuance costs | (22 | ) | 489 | ||||
Deferred income taxes | 3 | 3 | |||||
Non-cash operating lease expense | 263 | 252 | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable | 1,698 | 238 | |||||
Inventories | (2,218 | ) | 1,880 | ||||
Prepaid expenses and other assets | 1,346 | (460 | ) | ||||
Accounts payable | (850 | ) | (734 | ) | |||
Accrued expenses and other liabilities | (6,972 | ) | 3,563 | ||||
Operating lease liabilities | (322 | ) | (306 | ) | |||
Operating cash flows from continuing operations | (3,467 | ) | 3,942 | ||||
Operating cash flows from discontinued operations | - | 1,298 | |||||
Net cash used in (provided by) operating activities | (3,467 | ) | 5,240 | ||||
Cash flows from investing activities: | |||||||
Purchases of property, plant and equipment | (32 | ) | - | ||||
Additions to capitalized software development costs and purchases of intangible assets | (1,693 | ) | (577 | ) | |||
Investing cash flows from continuing operations | (1,725 | ) | (577 | ) | |||
Investing cash flows from discontinued operations | 710 | - | |||||
Net cash used in investing activities | (1,015 | ) | (577 | ) | |||
Cash flows from financing activities: | |||||||
Net borrowings on revolving credit facility | - | 583 | |||||
Proceeds from stock option exercises and employee stock purchase plan, net of taxes | 42 | - | |||||
Financing cash flows from continuing operations | 42 | 583 | |||||
Financing cash flows from discontinued operations | - | - | |||||
Net cash provided by financing activities | 42 | 583 | |||||
Effect of exchange rates on cash | (7 | ) | 226 | ||||
Net decrease (increase) in cash and cash equivalents | (4,447 | ) | 5,472 | ||||
Cash and cash equivalents, beginning of period | 39,596 | 2,409 | |||||
Cash and cash equivalents, end of period | $ | 35,149 | $ | 7,881 |
INSEEGO CORP. Supplemental Reconciliation of GAAP Income (Loss) from Continuing Operations to Adjusted EBITDA (In thousands) (Unaudited) | |||||||||||||||||||
Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | |||||||||||||||
Income (Loss) from continuing operations | $ | (1,170 | ) | $ | (16,475 | ) | $ | 7,543 | $ | 79 | $ | (5,516 | ) | ||||||
Income tax provision (benefit) | 23 | 518 | 36 | 118 | 17 | ||||||||||||||
Interest expense, net | 1,026 | 1,220 | 5,731 | 1,776 | 2,179 | ||||||||||||||
Loss on extinguishment of revolving credit facility | - | - | - | 788 | - | ||||||||||||||
Gain/(loss) on debt restructurings, net | - | 16,541 | (12,366 | ) | (1,324 | ) | - | ||||||||||||
Other (income) expense, net | (303 | ) | (14 | ) | 72 | 417 | 375 | ||||||||||||
Depreciation and amortization | 2,098 | 2,308 | 3,193 | 3,691 | 3,337 | ||||||||||||||
Share-based compensation expense | 1,601 | 1,109 | 1,193 | 834 | 687 | ||||||||||||||
Debt restructuring costs | - | 201 | 669 | 452 | - | ||||||||||||||
Impairment of operating lease right-of-use assets | - | - | 139 | - | - | ||||||||||||||
Impairment of capitalized software | 384 | - | 507 | - | 420 | ||||||||||||||
Adjusted EBITDA from continuing operations | $ | 3,659 | $ | 5,408 | $ | 6,717 | $ | 6,831 | $ | 1,499 |
See“Non-GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures.


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- B2BROKER Launches First-Ever Turnkey Liquidity Provider Solution
- HOT Labs Surpasses 1 Million Users On Omni Balance As Chain Abstraction Demand Grows
- Casper 2.0 Goes Live On Mainnet, Positioning Casper Network For The Real-World Asset Era
- Squaretalk Boosts Security With AI Voice Analytics, Brute-Force Defense & Enterprise Compliance
- US-Based GEM Fund Commits $80 Million Investment To Vietnam's Leading Proptech Firm Meey Group
- Wisdomelite Trading Center Launches Custom Risk Control Tools For Traders
Comments
No comment