Lantronix Reports Results For Third Quarter Of Fiscal 2025
| LANTRONIX, INC. | |||||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (In thousands) | |||||||
| March 31, | June 30, | ||||||
| 2025 | 2024 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 19,999 | $ | 26,237 | |||
| Accounts receivable, net | 23,648 | 31,279 | |||||
| Inventories, net | 28,151 | 27,698 | |||||
| Contract manufacturers' receivables | 1,637 | 1,401 | |||||
| Prepaid expenses and other current assets | 3,029 | 2,335 | |||||
| Total current assets | 76,464 | 88,950 | |||||
| Property and equipment, net | 2,768 | 4,016 | |||||
| Goodwill | 31,089 | 27,824 | |||||
| Intangible assets, net | 4,310 | 5,251 | |||||
| Lease right-of-use assets | 8,974 | 9,567 | |||||
| Other assets | 584 | 600 | |||||
| Total assets | $ | 124,189 | $ | 136,208 | |||
| Liabilities and stockholders' equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 11,005 | $ | 10,347 | |||
| Accrued payroll and related expenses | 3,905 | 5,836 | |||||
| Current portion of long-term debt, net | 3,063 | 3,002 | |||||
| Other current liabilities | 10,594 | 10,971 | |||||
| Total current liabilities | 28,567 | 30,156 | |||||
| Long-term debt, net | 9,458 | 13,219 | |||||
| Other non-current liabilities | 10,694 | 11,478 | |||||
| Total liabilities | 48,719 | 54,853 | |||||
| Commitments and contingencies | |||||||
| Stockholders' equity: | |||||||
| Common stock | 4 | 4 | |||||
| Additional paid-in capital | 306,858 | 304,001 | |||||
| Accumulated deficit | (231,763 | ) | (223,021 | ) | |||
| Accumulated other comprehensive income | 371 | 371 | |||||
| Total stockholders' equity | 75,470 | 81,355 | |||||
| Total liabilities and stockholders' equity | $ | 124,189 | $ | 136,208 | |||
| LANTRONIX, INC. | |||||||||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| March 31, | December 31, | March 31, | March 31, | ||||||||||||||||
| 2025 | 2024 | 2024 | 2025 | 2024 | |||||||||||||||
| Net revenue | $ | 28,500 | $ | 31,161 | $ | 41,183 | $ | 94,084 | $ | 111,252 | |||||||||
| Cost of revenue | 16,097 | 17,877 | 24,679 | 53,922 | 65,620 | ||||||||||||||
| Gross profit | 12,403 | 13,284 | 16,504 | 40,162 | 45,632 | ||||||||||||||
| Operating expenses: | |||||||||||||||||||
| Selling, general and administrative | 8,959 | 8,811 | 9,753 | 27,237 | 29,147 | ||||||||||||||
| Research and development | 4,463 | 4,984 | 5,186 | 14,403 | 15,017 | ||||||||||||||
| Restructuring, severance and related charges | 1,581 | 193 | 350 | 2,674 | 900 | ||||||||||||||
| Acquisition-related costs | 100 | 208 | - | 337 | - | ||||||||||||||
| Fair value remeasurement of earnout consideration | - | - | - | - | (9 | ) | |||||||||||||
| Amortization of intangible assets | 879 | 1,248 | 1,310 | 3,378 | 4,004 | ||||||||||||||
| Total operating expenses | 15,982 | 15,444 | 16,599 | 48,029 | 49,059 | ||||||||||||||
| Loss from operations | (3,579 | ) | (2,160 | ) | (95 | ) | (7,867 | ) | (3,427 | ) | |||||||||
| Interest expense, net | (159 | ) | (126 | ) | (171 | ) | (404 | ) | (741 | ) | |||||||||
| Other income (loss), net | (19 | ) | 8 | 2 | (48 | ) | (2 | ) | |||||||||||
| Loss before income taxes | (3,757 | ) | (2,278 | ) | (264 | ) | (8,319 | ) | (4,170 | ) | |||||||||
| Provision for income taxes | 111 | 94 | 159 | 423 | 732 | ||||||||||||||
| Net loss | $ | (3,868 | ) | $ | (2,372 | ) | $ | (423 | ) | $ | (8,742 | ) | $ | (4,902 | ) | ||||
| Net loss per share - basic and diluted | $ | (0.10 | ) | $ | (0.06 | ) | $ | (0.01 | ) | $ | (0.23 | ) | $ | (0.13 | ) | ||||
| Weighted-average common shares - basic and diluted | 38,820 | 38,631 | 37,509 | 38,493 | 37,283 | ||||||||||||||
| LANTRONIX, INC. | |||||||||||||||||||
| UNAUDITED RECONCILIATION OF NON-GAAP ADJUSTMENTS | |||||||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| March 31, | December 31, | March 31, | March 31, | ||||||||||||||||
| 2025 | 2024 | 2024 | 2025 | 2024 | |||||||||||||||
| GAAP net loss | $ | (3,868 | ) | $ | (2,372 | ) | $ | (423 | ) | $ | (8,742 | ) | $ | (4,902 | ) | ||||
| Non-GAAP adjustments: | |||||||||||||||||||
| Cost of revenue: | |||||||||||||||||||
| Share-based compensation | 34 | 48 | 66 | 146 | 171 | ||||||||||||||
| Employer portion of withholding taxes on stock grants | - | 2 | 1 | 7 | 6 | ||||||||||||||
| Amortization of manufacturing profit in acquired inventory | 44 | - | 190 | 44 | 696 | ||||||||||||||
| Depreciation and amortization | 101 | 114 | 144 | 338 | 339 | ||||||||||||||
| Total adjustments to cost of revenue | 179 | 164 | 401 | 535 | 1,212 | ||||||||||||||
| Selling, general and administrative: | |||||||||||||||||||
| Share-based compensation | 1,159 | 1,044 | 1,337 | 3,329 | 4,238 | ||||||||||||||
| Employer portion of withholding taxes on stock grants | 13 | 20 | 21 | 111 | 68 | ||||||||||||||
| Depreciation and amortization | 345 | 348 | 352 | 1,044 | 1,024 | ||||||||||||||
| Total adjustments to selling, general and administrative | 1,517 | 1,412 | 1,710 | 4,484 | 5,330 | ||||||||||||||
| Research and development: | |||||||||||||||||||
| Share-based compensation | 324 | 421 | 469 | 1,155 | 1,381 | ||||||||||||||
| Employer portion of withholding taxes on stock grants | 4 | 2 | 9 | 25 | 27 | ||||||||||||||
| Depreciation and amortization | 56 | 111 | 76 | 236 | 236 | ||||||||||||||
| Total adjustments to research and development | 384 | 534 | 554 | 1,416 | 1,644 | ||||||||||||||
| Restructuring, severance and related charges | 1,581 | 193 | 350 | 2,674 | 900 | ||||||||||||||
| Acquisition related costs | 100 | 208 | - | 337 | - | ||||||||||||||
| Fair value remeasurement of earnout consideration | - | - | - | - | (9 | ) | |||||||||||||
| Amortization of purchased intangible assets | 879 | 1,248 | 1,310 | 3,378 | 4,004 | ||||||||||||||
| Litigation settlement cost | - | 158 | - | 198 | - | ||||||||||||||
| Total non-GAAP adjustments to operating expenses | 4,461 | 3,753 | 3,924 | 12,487 | 11,869 | ||||||||||||||
| Interest expense, net | 159 | 126 | 171 | 404 | 741 | ||||||||||||||
| Other (income) expense, net | 19 | (8 | ) | (2 | ) | 48 | 2 | ||||||||||||
| Provision for income taxes | 111 | 94 | 159 | 423 | 732 | ||||||||||||||
| Total non-GAAP adjustments | 4,929 | 4,129 | 4,653 | 13,897 | 14,556 | ||||||||||||||
| Non-GAAP net income | $ | 1,061 | $ | 1,757 | $ | 4,230 | $ | 5,155 | $ | 9,654 | |||||||||
| Non-GAAP net income per share - diluted | $ | 0.03 | $ | 0.04 | $ | 0.11 | $ | 0.13 | $ | 0.25 | |||||||||
| Denominator for GAAP net income (loss) per share - diluted | 38,820 | 38,631 | 37,509 | 38,493 | 37,283 | ||||||||||||||
| Non-GAAP adjustment | 1,300 | 953 | 1,674 | 1,034 | 1,021 | ||||||||||||||
| Denominator for non-GAAP net income per share - diluted | 40,120 | 39,584 | 39,183 | 39,527 | 38,304 | ||||||||||||||
| GAAP cost of revenue | $ | 16,097 | $ | 17,877 | $ | 24,679 | $ | 53,922 | $ | 65,620 | |||||||||
| Non-GAAP adjustments to cost of revenue | (179 | ) | (164 | ) | (401 | ) | (535 | ) | (1,212 | ) | |||||||||
| Non-GAAP cost of revenue | 15,918 | 17,713 | 24,278 | 53,387 | 64,408 | ||||||||||||||
| Non-GAAP gross profit | $ | 12,582 | $ | 13,448 | $ | 16,905 | $ | 40,697 | $ | 46,844 | |||||||||
| Non-GAAP gross margin | 44.1 | % | 43.2 | % | 41.0 | % | 43.3 | % | 42.1 | % | |||||||||
| LANTRONIX, INC. | ||||||||||||||
| UNAUDITED NET REVENUES BY PRODUCT LINE AND REGION | ||||||||||||||
| (In thousands) | ||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||
| March 31, 2025 | December 31, 2024 | March 31, 2024 | March 31, 2025 | March 31, 2024 | ||||||||||
| Embedded IoT Solutions | $ | 11,990 | $ | 10,784 | $ | 12,452 | $ | 36,161 | $ | 35,589 | ||||
| IoT System Solutions | 14,730 | 18,592 | 26,789 | 52,081 | 68,847 | |||||||||
| Software & Services | 1,780 | 1,785 | 1,942 | 5,842 | 6,816 | |||||||||
| $ | 28,500 | $ | 31,161 | $ | 41,183 | $ | 94,084 | $ | 111,252 | |||||
| Three Months Ended | Nine Months Ended | |||||||||||||
| March 31, 2025 | December 31, 2024 | March 31, 2024 | March 31, 2025 | March 31, 2024 | ||||||||||
| Americas | $ | 16,497 | $ | 16,386 | $ | 17,543 | $ | 50,303 | $ | 61,077 | ||||
| EMEA | 6,048 | 9,036 | 18,354 | 25,568 | 37,831 | |||||||||
| Asia Pacific Japan | 5,955 | 5,739 | 5,286 | 18,213 | 12,344 | |||||||||
| $ | 28,500 | $ | 31,161 | $ | 41,183 | $ | 94,084 | $ | 111,252 | |||||

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment