
Enovis Announces First Quarter 2025 Results
Three Months Ended | ||||
April 4, 2025 | March 29, 2024 | |||
Net sales | $ 558,834 | $ 516,266 | ||
Cost of sales | 226,605 | 218,370 | ||
Gross profit | 332,229 | 297,896 | ||
Gross profit margin | 59.5 % | 57.7 % | ||
Selling, general and administrative expense | 269,019 | 255,691 | ||
Research and development expense | 28,528 | 23,377 | ||
Amortization of acquired intangibles | 41,812 | 40,931 | ||
Purchase of royalty interest | 35,777 | - | ||
Restructuring and other charges | 3,862 | 12,911 | ||
Operating loss | (46,769) | (35,014) | ||
Operating loss margin | (8.4) % | (6.8) % | ||
Interest expense, net | 9,188 | 19,996 | ||
Other expense, net | 1,392 | 24,235 | ||
Loss from continuing operations before income taxes | (57,349) | (79,245) | ||
Income tax benefit | (1,769) | (7,404) | ||
Net loss from continuing operations | (55,580) | (71,841) | ||
Loss from discontinued operations, net of taxes | (125) | - | ||
Net loss | (55,705) | (71,841) | ||
Net loss margin | (10.0) % | (13.9) % | ||
Less: net income attributable to noncontrolling interest from continuing operations - net of taxes | 261 | 157 | ||
Net loss attributable to Enovis Corporation | $ (55,966) | $ (71,998) | ||
Net income (loss) per share - basic and diluted | ||||
Continuing operations | $ (0.98) | $ (1.32) | ||
Discontinued operations | $ - | $ - | ||
Consolidated operations | $ (0.98) | $ (1.32) |
Enovis Corporation
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions, except per share data
(Unaudited)
Three Months Ended | |||
April 4, 2025 | March 29, 2024 | ||
Adjusted Net Income and Adjusted Net Income Per Share | |||
Net loss from continuing operations attributable to Enovis Corporation(1) (GAAP) | $ (55.8) | $ (72.0) | |
Restructuring and other charges - pretax(2) | 3.9 | 12.9 | |
MDR and other costs - pretax(3) | 3.2 | 4.9 | |
Amortization of acquired intangibles - pretax | 41.8 | 40.9 | |
Inventory step-up and PPE step-up depreciation - pretax(4) | 12.7 | 5.1 | |
Strategic transaction costs - pretax(5) | 12.1 | 20.8 | |
Purchase of royalty interest(6) | 35.8 | - | |
Stock-based compensation | 7.4 | 6.4 | |
Other (income) expense, net(7) | 1.4 | 24.2 | |
Tax adjustment(8) | (16.0) | (15.6) | |
Adjusted net income from continuing operations (non-GAAP) | $ 46.5 | $ 27.7 | |
Adjusted net income margin from continuing operations | 8.3 % | 5.4 % | |
Weighted-average shares outstanding - diluted (GAAP) | 56,792 | 54,687 | |
Net loss per share - diluted from continuing operations (GAAP) | $ (0.98) | $ (1.32) | |
Adjusted weighted-average shares outstanding - diluted (non-GAAP) | 57,374 | 55,273 | |
Adjusted net income per share - diluted from continuing operations (non-GAAP) | $ 0.81 | $ 0.50 |
__________
(1) Net loss from continuing operations attributable to Enovis Corporation for the respective periods is calculated using Net loss from continuing operations less the continuing operations component of the income attributable to noncontrolling interest, net of taxes.
(2) Restructuring and other charges includes an immaterial expense classified as Cost of sales on the Company's Condensed Consolidated Statements of Operations for the three months ended April 4, 2025.
(3) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union MDR. These costs are classified as Selling, general and administrative expense on our Condensed Consolidated Statements of Operations.
(4) Includes $12.1 million in inventory step-up charges and $0.6 million in PPE step-up depreciation in connection with acquired businesses for the three months ended April 4, 2025. Includes $5.1 million in inventory step-up charges in connection with acquired businesses for the three months ended March 29, 2024.
(5) Strategic transaction costs includes integration costs related to recent acquisitions and Separation-related costs.
(6) In the first quarter of 2025, we completed strategic purchases of economic interest on future royalty payments in our intellectual property (“royalty interest”) for a fixed price of $43.8 million, which will be paid over seven years. We accrued a liability and recognized a $35.8 million charge for the net present value of the purchases.
(7) Other (income) expense, net primarily includes the fair value gain on Contingent Acquisition shares, partially offset by the first quarter of 2024 loss on the non-designated forward currency hedge for managing exchange rate risk related to the Euro-denominated purchase price of the Lima Acquisition.
(8) The effective tax rates used to calculate adjusted net income and adjusted net income per share were 23.4% for the three months ended April 4, 2025, respectively, and 22.7% for the three months ended March 29, 2024, respectively.
Enovis Corporation
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions
(Unaudited)
Three Months Ended | |||
April 4, 2025 | March 29, 2024 | ||
(Dollars in millions) | |||
Net loss from continuing operations (GAAP) | $ (55.6) | $ (71.8) | |
Income tax benefit | (1.8) | (7.4) | |
Other (income) expense, net | 1.4 | 24.2 | |
Interest expense, net | 9.2 | 20.0 | |
Operating loss (GAAP) | (46.8) | (35.0) | |
Adjusted to add: | |||
Restructuring and other charges(1) | 3.9 | 12.9 | |
MDR and other costs(2) | 3.2 | 4.9 | |
Strategic transaction costs(3) | 12.1 | 20.8 | |
Stock-based compensation | 7.4 | 6.4 | |
Depreciation and other amortization | 29.6 | 27.2 | |
Amortization of acquired intangibles | 41.8 | 40.9 | |
Purchase of royalty interest(4) | 35.8 | - | |
Inventory step-up | 12.1 | 5.1 | |
Adjusted EBITDA (non-GAAP) | $ 99.2 | $ 83.2 | |
Adjusted EBITDA margin (non-GAAP) | 17.7 % | 16.1 % |
__________
(1) Restructuring and other charges includes an immaterial expense classified as Cost of sales on the Company's Condensed Consolidated Statements of Operations for the three months ended April 4, 2025.
(2) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union MDR. These costs are classified as Selling, general and administrative expense on our Condensed Consolidated Statements of Operations.
(3) Strategic transaction costs includes integration costs related to recent acquisitions and Separation-related costs.
(4) In the first quarter of 2025, we completed strategic purchases of economic interest on future royalty payments in our intellectual property (“royalty interest”) for a fixed price of $43.8 million, which will be paid over seven years. We accrued a liability and recognized a $35.8 million charge for the net present value of the purchases.
Enovis Corporation
Reconciliation of Gross Margin (GAAP) to Adjusted Gross Margin (non-GAAP)
Dollars in millions
(Unaudited)
Three Months Ended | |||
April 4, 2025 | March 29, 2024 | ||
Net sales | $ 558.8 | $ 516.3 | |
Gross profit | $ 332.2 | $ 297.9 | |
Gross profit margin (GAAP) | 59.4 % | 57.7 % | |
Gross profit (GAAP) | $ 332.2 | $ 297.9 | |
Inventory step-up and PPE step-up depreciation | 12.7 | 5.1 | |
Adjusted gross profit (Non-GAAP) | $ 344.9 | $ 303.0 | |
Adjusted gross profit margin (Non-GAAP) | 61.7 % | 58.7 % |
Enovis Corporation
Condensed Consolidated Balance Sheets
Dollars in thousands, except share amounts
(Unaudited)
April 4, 2025 | December 31, 2024 | ||
ASSETS | |||
CURRENT ASSETS: | |||
Cash and cash equivalents | $ 38,460 | $ 48,167 | |
Trade receivables, less allowance for credit losses of $26,846 and $24,466 | 435,618 | 407,031 | |
Inventories, net | 585,911 | 547,120 | |
Prepaid expenses | 42,494 | 36,246 | |
Other current assets | 115,698 | 107,882 | |
Total current assets | 1,218,181 | 1,146,446 | |
Property, plant and equipment, net | 426,288 | 404,500 | |
Goodwill | 1,733,334 | 1,692,709 | |
Intangible assets, net | 1,344,547 | 1,317,429 | |
Lease asset - right of use | 65,949 | 68,915 | |
Other assets | 86,735 | 88,778 | |
Total assets | $ 4,875,034 | $ 4,718,777 | |
LIABILITIES AND EQUITY | |||
CURRENT LIABILITIES: | |||
Current portion of long-term debt | $ 20,028 | $ 20,027 | |
Accounts payable | 188,149 | 179,098 | |
Accrued liabilities | 269,246 | 329,873 | |
Total current liabilities | 477,423 | 528,998 | |
Long-term debt, less current portion | 1,367,537 | 1,309,473 | |
Non-current lease liability | 49,161 | 52,461 | |
Other liabilities | 360,695 | 263,516 | |
Total liabilities | 2,254,816 | 2,154,448 | |
Equity: | |||
Common stock, $0.001 par value; 133,333,333 shares authorized; 57,118,641 and 55,876,517 shares issued and outstanding as of April 4, 2025 and December 31, 2024, respectively | 57 | 56 | |
Additional paid-in capital | 3,021,690 | 2,973,121 | |
Accumulated deficit | (338,989) | (283,023) | |
Accumulated other comprehensive loss | (64,990) | (127,892) | |
Total Enovis Corporation equity | 2,617,768 | 2,562,262 | |
Noncontrolling interest | 2,450 | 2,067 | |
Total equity | 2,620,218 | 2,564,329 | |
Total liabilities and equity | $ 4,875,034 | $ 4,718,777 |
Enovis Corporation
Condensed Consolidated Statements of Cash Flows
Dollars in thousands
(Unaudited)
Three Months Ended | |||
April 4, 2025 | March 29, 2024 | ||
Cash flows from operating activities: | |||
Net loss | $ (55,705) | $ (71,841) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||
Depreciation and amortization | 71,435 | 73,404 | |
Stock-based compensation expense | 7,407 | 6,431 | |
Non-cash interest expense | 1,348 | 1,245 | |
Fair value loss on contingent acquisition shares | 1,787 | 13,443 | |
Loss on currency hedges | - | 11,123 | |
Deferred income tax benefit | (1,769) | (9,966) | |
(Gain) loss on sale of property, plant and equipment | (527) | 265 | |
Changes in operating assets and liabilities: | |||
Trade receivables, net | (15,977) | (12,009) | |
Inventories, net | (23,295) | (11,051) | |
Accounts payable | 4,189 | (11,752) | |
Other operating assets and liabilities | 9,511 | (25,448) | |
Net cash used in operating activities | (1,596) | (36,156) | |
Cash flows from investing activities: | |||
Purchases of property, plant and equipment and intangibles | (43,262) | (36,928) | |
Payments for acquisitions, net of cash received, and investments | (18,858) | (760,914) | |
Cash received upon settlement of derivatives | 1,601 | - | |
Net cash used in investing activities | (60,519) | (797,842) | |
Cash flows from financing activities: | |||
Proceeds from borrowings on term credit facility | - | 400,000 | |
Repayments of borrowings under term credit facility | (5,000) | (5,000) | |
Proceeds from borrowings on revolving credit facilities and other | 72,000 | 480,000 | |
Repayments of borrowings on revolving credit facilities and other | (10,438) | (1,956) | |
Payment of debt issuance costs | - | (703) | |
Payments of tax withholding for stock-based awards | (3,447) | (4,772) | |
Proceeds from issuance of common stock, net | 341 | 871 | |
Deferred consideration payments and other | (2,265) | (3,900) | |
Net cash provided by financing activities | 51,191 | 864,540 | |
Effect of foreign exchange rates on Cash and cash equivalents | 1,217 | (828) | |
Increase (decrease) in Cash and cash equivalents | (9,707) | 29,714 | |
Cash and cash equivalents, beginning of period | 48,167 | 44,832 | |
Cash and cash equivalents, end of period | $ 38,460 | $ 74,546 | |
Supplemental disclosures: | |||
Fair value of contingently issuable shares in business acquisition | $ - | $ 107,877 |
Enovis Corporation
GAAP and Comparable Net Sales
Change in Sales
Dollars in millions
(Unaudited)
Three Months Ended | |||||
April 4, 2025 | March 29, 2024 | Growth Rate | |||
GAAP | |||||
(In millions) | |||||
Prevention & Recovery: | |||||
U.S. Bracing & Support | $ 115.1 | $ 104.6 | 10.1 % | ||
U.S. Other P&R | 66.6 | 66.4 | 0.4 % | ||
International P&R | 90.9 | 88.1 | 3.2 % | ||
Total Prevention & Recovery | 272.6 | 259.0 | 5.2 % | ||
Reconstructive: | |||||
U.S. Reconstructive | 137.9 | 123.7 | 11.4 % | ||
International Reconstructive | 148.4 | 133.5 | 11.1 % | ||
Total Reconstructive | 286.3 | 257.3 | 11.3 % | ||
Total | $ 558.8 | $ 516.3 | 8.2 % |
Three Months Ended | |||||||
April 4, 2025 | March 29, 2024 | Growth Rate | Constant Currency Growth Rate (2) | ||||
Comparable Sales (1) | |||||||
(In millions) | |||||||
Prevention & Recovery: | |||||||
U.S. Bracing & Support | $ 115.1 | $ 104.6 | 10.1 % | 10.1 % | |||
U.S. Other P&R | 66.6 | 63.6 | 4.7 % | 4.7 % | |||
International P&R | 90.9 | 86.5 | 5.1 % | 7.6 % | |||
Total Prevention & Recovery | 272.6 | 254.7 | 7.0 % | 7.9 % | |||
Reconstructive: | |||||||
U.S. Reconstructive | 137.9 | 123.7 | 11.4 % | 11.4 % | |||
International Reconstructive | 148.4 | 133.0 | 11.5 % | 14.4 % | |||
Total Reconstructive | 286.3 | 256.8 | 11.5 % | 13.0 % | |||
Total | $ 558.8 | $ 511.4 | 9.3 % | 10.4 % |
(1) Comparable sales adjusts net sales for prior periods to include the sales of acquired businesses prior to our ownership from acquisitions that closed after March 31, 2024 and to exclude the sales of certain non-core product lines that were divested or discontinued, as applicable, during the periods presented. There were no acquired business adjustments in the periods presented.
(2) Comparable sales growth on a constant currency basis represents Comparable sales growth excluding the impact of foreign exchange rate fluctuations based on prior year sales valued at the current period foreign currency rates.


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- BC.GAME Unveils New Logo, Strengthens Crypto Integration In Igaming Ecosystem
- Solstice Labs Announces Upcoming USX Launch, A Solana-Native Stablecoin Built For Transparent Yield
- STEPN And The Argentina Football Association Announces Their Latest NFT Drop
- B2PRIME Group Appoints Ex-State Street Vice President To Lead Institutional Business Development
- Edgen Launches AI Super App, Democratizing Institutional-Grade Crypto Market Intelligence
- BTSE Cares Foundation & Singapore Football Club Renew Winning Partnership
Comments
No comment