
Star Group, L.P. Reports Fiscal 2025 Second Quarter Results
(financials follow) |
STAR GROUP, L.P. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
March 31, | September 30, | |||||||
(in thousands) | 2025 | 2024 | ||||||
ASSETS | (unaudited) | |||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 18,502 | $ | 117,335 | ||||
Receivables, net of allowance of $7,149 and $6,434, respectively | 216,542 | 94,981 | ||||||
Inventories | 65,941 | 41,587 | ||||||
Prepaid expenses and other current assets | 29,822 | 27,566 | ||||||
Total current assets | 330,807 | 281,469 | ||||||
Property and equipment, net | 127,970 | 104,534 | ||||||
Operating lease right-of-use assets | 92,344 | 91,141 | ||||||
Goodwill | 292,457 | 275,829 | ||||||
Intangibles, net | 126,578 | 98,712 | ||||||
Restricted cash | 250 | 250 | ||||||
Captive insurance collateral | 76,496 | 74,851 | ||||||
Deferred charges and other assets, net | 12,564 | 12,825 | ||||||
Total assets | $ | 1,059,466 | $ | 939,611 | ||||
LIABILITIES AND PARTNERS' CAPITAL | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 45,277 | $ | 31,547 | ||||
Revolving credit facility borrowings | 22,348 | 5 | ||||||
Fair liability value of derivative instruments | 1,629 | 13,971 | ||||||
Current maturities of long-term debt | 21,000 | 21,000 | ||||||
Current portion of operating lease liabilities | 21,117 | 19,832 | ||||||
Accrued expenses and other current liabilities | 154,455 | 116,317 | ||||||
Unearned service contract revenue | 75,732 | 66,424 | ||||||
Customer credit balances | 44,537 | 104,700 | ||||||
Total current liabilities | 386,095 | 373,796 | ||||||
Long-term debt | 177,494 | 187,811 | ||||||
Long-term operating lease liabilities | 75,700 | 75,916 | ||||||
Deferred tax liabilities, net | 33,589 | 21,922 | ||||||
Other long-term liabilities | 16,007 | 16,273 | ||||||
Partners' capital | ||||||||
Common unitholders | 387,603 | 282,058 | ||||||
General partner | (5,340 | ) | (5,714 | ) | ||||
Accumulated other comprehensive loss, net of taxes | (11,682 | ) | (12,451 | ) | ||||
Total partners' capital | 370,581 | 263,893 | ||||||
Total liabilities and partners' capital | $ | 1,059,466 | $ | 939,611 | ||||
STAR GROUP, L.P. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
(in thousands, except per unit data - unaudited) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
Sales: | ||||||||||||||||
Product | $ | 665,105 | $ | 595,298 | $ | 1,064,564 | $ | 1,043,848 | ||||||||
Installations and services | 77,940 | 70,734 | 166,544 | 150,280 | ||||||||||||
Total sales | 743,045 | 666,032 | 1,231,108 | 1,194,128 | ||||||||||||
Cost and expenses: | ||||||||||||||||
Cost of product | 406,950 | 389,394 | 655,649 | 692,732 | ||||||||||||
Cost of installations and services | 76,210 | 70,592 | 157,875 | 145,699 | ||||||||||||
(Increase) decrease in the fair value of derivative instruments | (6,101 | ) | (11,752 | ) | (11,359 | ) | 7,278 | |||||||||
Delivery and branch expenses | 124,927 | 104,085 | 224,254 | 198,449 | ||||||||||||
Depreciation and amortization expenses | 8,912 | 7,748 | 16,815 | 16,134 | ||||||||||||
General and administrative expenses | 8,187 | 6,887 | 15,370 | 13,908 | ||||||||||||
Finance charge income | (1,412 | ) | (1,253 | ) | (2,087 | ) | (2,024 | ) | ||||||||
Operating income | 125,372 | 100,331 | 174,591 | 121,952 | ||||||||||||
Interest expense, net | (4,464 | ) | (3,838 | ) | (7,475 | ) | (7,056 | ) | ||||||||
Amortization of debt issuance costs | (230 | ) | (249 | ) | (530 | ) | (499 | ) | ||||||||
Income before income taxes | $ | 120,678 | $ | 96,244 | $ | 166,586 | $ | 114,397 | ||||||||
Income tax expense | 34,767 | 27,870 | 47,791 | 33,044 | ||||||||||||
Net income | $ | 85,911 | $ | 68,374 | $ | 118,795 | $ | 81,353 | ||||||||
General Partner's interest in net income | 802 | 620 | 1,109 | 738 | ||||||||||||
Limited Partners' interest in net income | $ | 85,109 | $ | 67,754 | $ | 117,686 | $ | 80,615 | ||||||||
Per unit data (Basic and Diluted): | ||||||||||||||||
Net income available to limited partners | $ | 2.46 | $ | 1.91 | $ | 3.40 | $ | 2.27 | ||||||||
Dilutive impact of theoretical distribution of earnings | 0.45 | 0.35 | 0.60 | 0.39 | ||||||||||||
Basic and diluted income per Limited Partner Unit: | $ | 2.01 | $ | 1.56 | $ | 2.80 | $ | 1.88 | ||||||||
Weighted average number of Limited Partner units outstanding (Basic and Diluted) | 34,569 | 35,549 | 34,578 | 35,571 | ||||||||||||
SUPPLEMENTAL INFORMATION STAR GROUP, L.P. AND SUBSIDIARIES RECONCILIATION OF EBITDA AND ADJUSTED EBITDA (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
(in thousands) | 2025 | 2024 | ||||||
Net income | $ | 85,911 | $ | 68,374 | ||||
Plus: | ||||||||
Income tax expense | 34,767 | 27,870 | ||||||
Amortization of debt issuance costs | 230 | 249 | ||||||
Interest expense, net | 4,464 | 3,838 | ||||||
Depreciation and amortization | 8,912 | 7,748 | ||||||
EBITDA | 134,284 | 108,079 | ||||||
(Increase) / decrease in the fair value of derivative instruments | (6,101 | ) | (11,752 | ) | ||||
Adjusted EBITDA | 128,183 | 96,327 | ||||||
Add / (subtract) | ||||||||
Income tax expense | (34,767 | ) | (27,870 | ) | ||||
Interest expense, net | (4,464 | ) | (3,838 | ) | ||||
Provision for losses on accounts receivable | 2,987 | 3,023 | ||||||
Increase in accounts receivables | (43,246 | ) | (14,119 | ) | ||||
Decrease in inventories | 4,520 | 21,332 | ||||||
Decrease in customer credit balances | (45,201 | ) | (39,763 | ) | ||||
Change in deferred taxes | 8,737 | (1,165 | ) | |||||
Change in other operating assets and liabilities | 31,856 | 21,202 | ||||||
Net cash provided by operating activities | $ | 48,605 | $ | 55,129 | ||||
Net cash used in investing activities | $ | (81,755 | ) | $ | (23,342 | ) | ||
Net cash provided by (used in) financing activities | $ | 2,860 | $ | (39,649 | ) | |||
Home heating oil and propane gallons sold | 143,900 | 117,100 | ||||||
Other petroleum products | 28,900 | 30,200 | ||||||
Total all products | 172,800 | 147,300 | ||||||
SUPPLEMENTAL INFORMATION STAR GROUP, L.P. AND SUBSIDIARIES RECONCILIATION OF EBITDA AND ADJUSTED EBITDA (Unaudited) | ||||||||
Six Months Ended March 31, | ||||||||
(in thousands) | 2025 | 2024 | ||||||
Net income | $ | 118,795 | $ | 81,353 | ||||
Plus: | ||||||||
Income tax expense | 47,791 | 33,044 | ||||||
Amortization of debt issuance costs | 530 | 499 | ||||||
Interest expense, net | 7,475 | 7,056 | ||||||
Depreciation and amortization | 16,815 | 16,134 | ||||||
EBITDA | 191,406 | 138,086 | ||||||
(Increase) / decrease in the fair value of derivative instruments | (11,359 | ) | 7,278 | |||||
Adjusted EBITDA | 180,047 | 145,364 | ||||||
Add / (subtract) | ||||||||
Income tax expense | (47,791 | ) | (33,044 | ) | ||||
Interest expense, net | (7,475 | ) | (7,056 | ) | ||||
Provision for losses on accounts receivable | 3,169 | 3,672 | ||||||
Increase in accounts receivables | (124,722 | ) | (87,709 | ) | ||||
Increase in inventories | (22,150 | ) | (5,473 | ) | ||||
Decrease in customer credit balances | (61,400 | ) | (61,615 | ) | ||||
Change in deferred taxes | 11,404 | (2,756 | ) | |||||
Change in other operating assets and liabilities | 52,959 | 43,438 | ||||||
Net cash used in operating activities | $ | (15,959 | ) | $ | (5,179 | ) | ||
Net cash used in investing activities | $ | (86,407 | ) | $ | (29,217 | ) | ||
Net cash provided by financing activities | $ | 3,533 | $ | 1,268 | ||||
Home heating oil and propane gallons sold | 226,300 | 197,300 | ||||||
Other petroleum products | 59,600 | 62,500 | ||||||
Total all products | 285,900 | 259,800 |
CONTACT: | ||
Star Group, L.P. | Chris Witty | |
Investor Relations | Darrow Associates | |
203/328-7310 | 646/438-9385 or ... |


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Saison Capital, BRI Ventures & Coinvestasi Launches Tokenize Indonesia - A RWA Startup Accelerator
- BC.GAME To Host 'Untamed Arena' During TOKEN2049 Dubai, Showcasing Web3 Culture And Influencer Appearances
- BC.GAME Unveils New Logo, Strengthens Crypto Integration In Igaming Ecosystem
- Paydify Launches To Enable Businesses Worldwide To Accept Crypto Payments
- Global Financial Crime Prevention Leader Feedzai Acquires Demyst To Break Down Data Silos And Accelerate Risk Decisions
- Ika Reveals Strategic Investment From Sui Foundation, Bringing Total Funding To Over $21M
Comments
No comment