
TE Connectivity Announces Fourth Quarter And Fiscal 2024 Results With Full Year Records For Operating Margin, EPS And Cash Generation
TE CONNECTIVITY LTD. |
|||||||||||
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended |
|
For the Years Ended |
||||||||
|
September |
|
September |
|
September |
|
September |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
(in millions, except per share data) |
||||||||||
Net sales |
$ |
4,068 |
|
$ |
4,035 |
|
$ |
15,845 |
|
$ |
16,034 |
Cost of sales |
|
2,685 |
|
|
2,750 |
|
|
10,389 |
|
|
10,979 |
Gross margin |
|
1,383 |
|
|
1,285 |
|
|
5,456 |
|
|
5,055 |
Selling, general, and administrative expenses |
|
433 |
|
|
412 |
|
|
1,732 |
|
|
1,670 |
Research, development, and engineering expenses |
|
195 |
|
|
174 |
|
|
741 |
|
|
708 |
Acquisition and integration costs |
|
5 |
|
|
7 |
|
|
21 |
|
|
33 |
Restructuring and other charges, net |
|
99 |
|
|
57 |
|
|
166 |
|
|
340 |
Operating income |
|
651 |
|
|
635 |
|
|
2,796 |
|
|
2,304 |
Interest income |
|
26 |
|
|
21 |
|
|
87 |
|
|
60 |
Interest expense |
|
(15) |
|
|
(19) |
|
|
(70) |
|
|
(80) |
Other expense, net |
|
(5) |
|
|
(3) |
|
|
(16) |
|
|
(16) |
Income from continuing operations before income taxes |
|
657 |
|
|
634 |
|
|
2,797 |
|
|
2,268 |
Income tax (expense) benefit |
|
(381) |
|
|
(81) |
|
|
397 |
|
|
(364) |
Income from continuing operations |
|
276 |
|
|
553 |
|
|
3,194 |
|
|
1,904 |
Income (loss) from discontinued operations, net of income taxes |
|
- |
|
|
(1) |
|
|
(1) |
|
|
6 |
Net income |
$ |
276 |
|
$ |
552 |
|
$ |
3,193 |
|
$ |
1,910 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
0.91 |
|
$ |
1.77 |
|
$ |
10.40 |
|
$ |
6.04 |
Income (loss) from discontinued operations |
|
- |
|
|
- |
|
|
- |
|
|
0.02 |
Net income |
|
0.91 |
|
|
1.76 |
|
|
10.40 |
|
|
6.06 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
0.90 |
|
$ |
1.75 |
|
$ |
10.34 |
|
$ |
6.01 |
Income (loss) from discontinued operations |
|
- |
|
|
- |
|
|
- |
|
|
0.02 |
Net income |
|
0.90 |
|
|
1.75 |
|
|
10.33 |
|
|
6.03 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
303 |
|
|
313 |
|
|
307 |
|
|
315 |
Diluted |
|
305 |
|
|
316 |
|
|
309 |
|
|
317 |
TE CONNECTIVITY LTD. |
|||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
September |
|
September |
||
|
2024 |
|
2023 |
||
|
(in millions, except share data) |
||||
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
1,319 |
|
$ |
1,661 |
Accounts receivable, net of allowance for doubtful accounts of $32and $30, respectively |
|
3,055 |
|
|
2,967 |
Inventories |
|
2,517 |
|
|
2,552 |
Prepaid expenses and other current assets |
|
740 |
|
|
712 |
Total current assets |
|
7,631 |
|
|
7,892 |
Property, plant, and equipment, net |
|
3,903 |
|
|
3,754 |
Goodwill |
|
5,801 |
|
|
5,463 |
Intangible assets, net |
|
1,174 |
|
|
1,175 |
Deferred income taxes |
|
3,497 |
|
|
2,600 |
Other assets |
|
848 |
|
|
828 |
Total assets |
$ |
22,854 |
|
$ |
21,712 |
Liabilities, redeemable noncontrolling interests, and shareholders' equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Short-term debt |
$ |
871 |
|
$ |
682 |
Accounts payable |
|
1,728 |
|
|
1,563 |
Accrued and other current liabilities |
|
2,147 |
|
|
2,218 |
Total current liabilities |
|
4,746 |
|
|
4,463 |
Long-term debt |
|
3,332 |
|
|
3,529 |
Long-term pension and postretirement liabilities |
|
810 |
|
|
728 |
Deferred income taxes |
|
199 |
|
|
185 |
Income taxes |
|
411 |
|
|
365 |
Other liabilities |
|
870 |
|
|
787 |
Total liabilities |
|
10,368 |
|
|
10,057 |
Commitments and contingencies |
|
|
|
|
|
Redeemable noncontrolling interests |
|
131 |
|
|
104 |
Shareholders' equity: |
|
|
|
|
|
Common shares, CHF 0.57 par value, |
|
139 |
|
|
142 |
Accumulated earnings |
|
14,533 |
|
|
12,947 |
Treasury shares, at cost, 16,656,681 and 10,487,742 shares, respectively |
|
(2,322) |
|
|
(1,380) |
Accumulated other comprehensive income (loss) |
|
5 |
|
|
(158) |
Total shareholders' equity |
|
12,355 |
|
|
11,551 |
Total liabilities, redeemable noncontrolling interests, and shareholders' equity |
$ |
22,854 |
|
$ |
21,712 |
TE CONNECTIVITY LTD. |
|||||||||||
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended |
|
For the Years Ended |
||||||||
|
September |
|
September |
|
September |
|
September |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
(in millions) |
||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
276 |
|
$ |
552 |
|
$ |
3,193 |
|
$ |
1,910 |
(Income) loss from discontinued operations, net of income taxes |
|
- |
|
|
1 |
|
|
1 |
|
|
(6) |
Income from continuing operations |
|
276 |
|
|
553 |
|
|
3,194 |
|
|
1,904 |
Adjustments to reconcile income from continuing operations to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
232 |
|
|
200 |
|
|
826 |
|
|
794 |
Deferred income taxes |
|
401 |
|
|
44 |
|
|
(789) |
|
|
(77) |
Non-cash lease cost |
|
34 |
|
|
23 |
|
|
134 |
|
|
129 |
Provision for losses on accounts receivable and inventories |
|
(13) |
|
|
(6) |
|
|
57 |
|
|
76 |
Share-based compensation expense |
|
27 |
|
|
28 |
|
|
127 |
|
|
123 |
Impairment of held for sale businesses |
|
- |
|
|
7 |
|
|
- |
|
|
74 |
Other |
|
18 |
|
|
16 |
|
|
71 |
|
|
101 |
Changes in assets and liabilities, net of the effects of acquisitions and divestitures: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
(216) |
|
|
56 |
|
|
(134) |
|
|
(146) |
Inventories |
|
97 |
|
|
278 |
|
|
(30) |
|
|
(45) |
Prepaid expenses and other current assets |
|
13 |
|
|
47 |
|
|
25 |
|
|
17 |
Accounts payable |
|
60 |
|
|
(69) |
|
|
159 |
|
|
(1) |
Accrued and other current liabilities |
|
159 |
|
|
35 |
|
|
(165) |
|
|
21 |
Income taxes |
|
(111) |
|
|
(34) |
|
|
(83) |
|
|
17 |
Other |
|
65 |
|
|
(40) |
|
|
85 |
|
|
145 |
Net cash provided by operating activities |
|
1,042 |
|
|
1,138 |
|
|
3,477 |
|
|
3,132 |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
(213) |
|
|
(194) |
|
|
(680) |
|
|
(732) |
Proceeds from sale of property, plant, and equipment |
|
4 |
|
|
1 |
|
|
16 |
|
|
4 |
Acquisition of businesses, net of cash acquired |
|
- |
|
|
(2) |
|
|
(339) |
|
|
(110) |
Proceeds from divestiture of businesses, net of cash retained by businesses sold |
|
- |
|
|
- |
|
|
59 |
|
|
48 |
Other |
|
3 |
|
|
- |
|
|
(6) |
|
|
22 |
Net cash used in investing activities |
|
(206) |
|
|
(195) |
|
|
(950) |
|
|
(768) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in commercial paper |
|
(54) |
|
|
42 |
|
|
(75) |
|
|
(40) |
Proceeds from issuance of debt |
|
348 |
|
|
- |
|
|
348 |
|
|
499 |
Repayment of debt |
|
(350) |
|
|
- |
|
|
(352) |
|
|
(591) |
Proceeds from exercise of share options |
|
37 |
|
|
10 |
|
|
89 |
|
|
43 |
Repurchase of common shares |
|
(761) |
|
|
(271) |
|
|
(2,062) |
|
|
(945) |
Payment of common share dividends to shareholders |
|
(196) |
|
|
(184) |
|
|
(760) |
|
|
(725) |
Other |
|
(18) |
|
|
(4) |
|
|
(57) |
|
|
(34) |
Net cash used in financing activities |
|
(994) |
|
|
(407) |
|
|
(2,869) |
|
|
(1,793) |
Effect of currency translation on cash |
|
8 |
|
|
(6) |
|
|
- |
|
|
2 |
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
(150) |
|
|
530 |
|
|
(342) |
|
|
573 |
Cash, cash equivalents, and restricted cash at beginning of period |
|
1,469 |
|
|
1,131 |
|
|
1,661 |
|
|
1,088 |
Cash, cash equivalents, and restricted cash at end of period |
$ |
1,319 |
|
$ |
1,661 |
|
$ |
1,319 |
|
$ |
1,661 |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
Interest paid on debt, net |
$ |
26 |
|
$ |
27 |
|
$ |
64 |
|
$ |
75 |
Income taxes paid, net of refunds |
|
91 |
|
|
71 |
|
|
475 |
|
|
425 |
TE CONNECTIVITY LTD. |
|||||||||||
RECONCILIATION OF FREE CASH FLOW (UNAUDITED) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended |
|
For the Years Ended |
||||||||
|
September |
|
September |
|
September |
|
September |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
(in millions) |
||||||||||
Net cash provided by operating activities |
$ |
1,042 |
|
$ |
1,138 |
|
$ |
3,477 |
|
$ |
3,132 |
Capital expenditures, net |
|
(209) |
|
|
(193) |
|
|
(664) |
|
|
(728) |
Free cash flow (1) |
$ |
833 |
|
$ |
945 |
|
$ |
2,813 |
|
$ |
2,404 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures. |
TE CONNECTIVITY LTD. |
|
||||||||||||||||||||||
CONSOLIDATED SEGMENT DATA (UNAUDITED) |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended |
|
|
For the Years Ended |
|
||||||||||||||||||
|
September |
|
|
September |
|
|
September |
|
|
September |
|
||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||||||||||
|
($ in millions) |
|
|||||||||||||||||||||
|
Net Sales |
|
|
|
|
Net Sales |
|
|
|
|
Net Sales |
|
|
|
|
Net Sales |
|
|
|
||||
Transportation Solutions |
$ |
2,311 |
|
|
|
|
$ |
2,413 |
|
|
|
|
$ |
9,398 |
|
|
|
|
$ |
9,588 |
|
|
|
Industrial Solutions |
|
1,180 |
|
|
|
|
|
1,159 |
|
|
|
|
|
4,481 |
|
|
|
|
|
4,551 |
|
|
|
Communications Solutions |
|
577 |
|
|
|
|
|
463 |
|
|
|
|
|
1,966 |
|
|
|
|
|
1,895 |
|
|
|
Total |
$ |
4,068 |
|
|
|
|
$ |
4,035 |
|
|
|
|
$ |
15,845 |
|
|
|
|
$ |
16,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
Operating |
|
|
Operating |
|
Operating |
|
|
Operating |
|
Operating |
|
|
Operating |
|
Operating |
|
||||
|
Income |
|
Margin |
|
|
Income |
|
Margin |
|
|
Income |
|
Margin |
|
|
Income |
|
Margin |
|
||||
Transportation Solutions |
$ |
404 |
|
17.5 |
% |
|
$ |
411 |
|
17.0 |
% |
|
$ |
1,847 |
|
19.7 |
% |
|
$ |
1,451 |
|
15.1 |
% |
Industrial Solutions |
|
137 |
|
11.6 |
|
|
|
162 |
|
14.0 |
|
|
|
588 |
|
13.1 |
|
|
|
602 |
|
13.2 |
|
Communications Solutions |
|
110 |
|
19.1 |
|
|
|
62 |
|
13.4 |
|
|
|
361 |
|
18.4 |
|
|
|
251 |
|
13.2 |
|
Total |
$ |
651 |
|
16.0 |
% |
|
$ |
635 |
|
15.7 |
% |
|
$ |
2,796 |
|
17.6 |
% |
|
$ |
2,304 |
|
14.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted |
|
Adjusted |
|
|
Adjusted |
|
Adjusted |
|
|
Adjusted |
|
Adjusted |
|
|
Adjusted |
|
Adjusted |
|
||||
|
Operating |
|
Operating |
|
|
Operating |
|
Operating |
|
|
Operating |
|
Operating |
|
|
Operating |
|
Operating |
|
||||
|
Income (1) |
|
Margin (1) |
|
|
Income (1) |
|
Margin (1) |
|
|
Income (1) |
|
Margin (1) |
|
|
Income (1) |
|
Margin (1) |
|
||||
Transportation Solutions |
$ |
446 |
|
19.3 |
% |
|
$ |
444 |
|
18.4 |
% |
|
$ |
1,917 |
|
20.4 |
% |
|
$ |
1,665 |
|
17.4 |
% |
Industrial Solutions |
|
184 |
|
15.6 |
|
|
|
184 |
|
15.9 |
|
|
|
683 |
|
15.2 |
|
|
|
713 |
|
15.7 |
|
Communications Solutions |
|
125 |
|
21.7 |
|
|
|
71 |
|
15.3 |
|
|
|
387 |
|
19.7 |
|
|
|
299 |
|
15.8 |
|
Total |
$ |
755 |
|
18.6 |
% |
|
$ |
699 |
|
17.3 |
% |
|
$ |
2,987 |
|
18.9 |
% |
|
$ |
2,677 |
|
16.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures. |
|
TE CONNECTIVITY LTD. |
|||||||||||||||||
RECONCILIATION OF NET SALES GROWTH (DECLINE) (UNAUDITED) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Sales for the Quarter Ended September |
||||||||||||||||
|
versus Net Sales for the Quarter Ended September |
||||||||||||||||
|
Net Sales |
|
|
Organic Net Sales |
|
|
|
|
Acquisition/ |
||||||||
|
Growth (Decline) |
|
|
Growth (Decline) (1) |
|
|
Translation (2) |
|
(Divestiture) |
||||||||
|
($ in millions) |
||||||||||||||||
Transportation Solutions (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive |
$ |
(56) |
|
(3.2) |
% |
|
$ |
(10) |
|
(0.5) |
% |
|
$ |
- |
|
$ |
(46) |
Commercial transportation |
|
(16) |
|
(4.3) |
|
|
|
(13) |
|
(3.8) |
|
|
|
(3) |
|
|
- |
Sensors |
|
(30) |
|
(10.6) |
|
|
|
(29) |
|
(10.5) |
|
|
|
(1) |
|
|
- |
Total |
|
(102) |
|
(4.2) |
|
|
|
(52) |
|
(2.2) |
|
|
|
(4) |
|
|
(46) |
Industrial Solutions (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial equipment |
|
(42) |
|
(10.8) |
|
|
|
(81) |
|
(20.4) |
|
|
|
3 |
|
|
36 |
Aerospace, defense, and marine |
|
44 |
|
13.6 |
|
|
|
44 |
|
13.6 |
|
|
|
- |
|
|
- |
Energy |
|
23 |
|
10.0 |
|
|
|
31 |
|
13.7 |
|
|
|
(8) |
|
|
- |
Medical |
|
(4) |
|
(1.8) |
|
|
|
(2) |
|
(1.1) |
|
|
|
(2) |
|
|
- |
Total |
|
21 |
|
1.8 |
|
|
|
(8) |
|
(0.6) |
|
|
|
(7) |
|
|
36 |
Communications Solutions (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data and devices |
|
100 |
|
34.1 |
|
|
|
101 |
|
34.5 |
|
|
|
(1) |
|
|
- |
Appliances |
|
14 |
|
8.2 |
|
|
|
19 |
|
11.2 |
|
|
|
(5) |
|
|
- |
Total |
|
114 |
|
24.6 |
|
|
|
120 |
|
26.0 |
|
|
|
(6) |
|
|
- |
Total |
$ |
33 |
|
0.8 |
% |
|
$ |
60 |
|
1.5 |
% |
|
$ |
(17) |
|
$ |
(10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Sales for the Year Ended September |
||||||||||||||||
|
versus Net Sales for the Year Ended September |
||||||||||||||||
|
Net Sales |
|
|
Organic Net Sales |
|
|
|
|
Acquisitions/ |
||||||||
|
Growth (Decline) |
|
|
Growth (Decline) (1) |
|
|
Translation (2) |
|
(Divestitures) |
||||||||
|
($ in millions) |
||||||||||||||||
Transportation Solutions (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive |
$ |
5 |
|
0.1 |
% |
|
$ |
210 |
|
3.0 |
% |
|
$ |
(46) |
|
$ |
(159) |
Commercial transportation |
|
(69) |
|
(4.5) |
|
|
|
(62) |
|
(4.1) |
|
|
|
(7) |
|
|
- |
Sensors |
|
(126) |
|
(11.3) |
|
|
|
(119) |
|
(10.8) |
|
|
|
(7) |
|
|
- |
Total |
|
(190) |
|
(2.0) |
|
|
|
29 |
|
0.3 |
|
|
|
(60) |
|
|
(159) |
Industrial Solutions (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial equipment |
|
(321) |
|
(18.8) |
|
|
|
(425) |
|
(24.9) |
|
|
|
3 |
|
|
101 |
Aerospace, defense, and marine |
|
166 |
|
14.1 |
|
|
|
181 |
|
15.4 |
|
|
|
3 |
|
|
(18) |
Energy |
|
36 |
|
4.1 |
|
|
|
43 |
|
4.9 |
|
|
|
(27) |
|
|
20 |
Medical |
|
49 |
|
6.3 |
|
|
|
51 |
|
6.5 |
|
|
|
(2) |
|
|
- |
Total |
|
(70) |
|
(1.5) |
|
|
|
(150) |
|
(3.3) |
|
|
|
(23) |
|
|
103 |
Communications Solutions (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data and devices |
|
112 |
|
9.6 |
|
|
|
118 |
|
10.2 |
|
|
|
(6) |
|
|
- |
Appliances |
|
(41) |
|
(5.6) |
|
|
|
(27) |
|
(3.7) |
|
|
|
(14) |
|
|
- |
Total |
|
71 |
|
3.7 |
|
|
|
91 |
|
4.8 |
|
|
|
(20) |
|
|
- |
Total |
$ |
(189) |
|
(1.2) |
% |
|
$ |
(30) |
|
(0.2) |
% |
|
$ |
(103) |
|
$ |
(56) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures. |
|||||||||||||||||
(2) Represents the change in net sales resulting from changes in foreign currency exchange rates. |
|||||||||||||||||
(3) Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary. |
TE CONNECTIVITY LTD. |
|
|||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES |
|
|||||||||||||||
For the Quarter Ended September |
|
|||||||||||||||
(UNAUDITED) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|||||||
|
|
|
|
Acquisition- |
|
Restructuring |
|
|
|
|
|
|||||
|
|
|
|
Related |
|
and Other |
|
|
|
Adjusted |
|
|||||
|
U.S. GAAP |
|
|
Charges (1) |
|
Charges, Net (1) |
|
Tax Items (2) |
|
(Non-GAAP) (3) |
|
|||||
|
($ in millions, except per share data) |
|
||||||||||||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions |
$ |
404 |
|
|
$ |
- |
|
$ |
42 |
|
$ |
- |
|
$ |
446 |
|
Industrial Solutions |
|
137 |
|
|
|
4 |
|
|
43 |
|
|
- |
|
|
184 |
|
Communications Solutions |
|
110 |
|
|
|
1 |
|
|
14 |
|
|
- |
|
|
125 |
|
Total |
$ |
651 |
|
|
$ |
5 |
|
$ |
99 |
|
$ |
- |
|
$ |
755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
16.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
18.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
$ |
(381) |
|
|
$ |
(1) |
|
$ |
(22) |
|
$ |
238 |
|
$ |
(166) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
58.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
21.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
276 |
|
|
$ |
4 |
|
$ |
77 |
|
$ |
238 |
|
$ |
595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations |
$ |
0.90 |
|
|
$ |
0.01 |
|
$ |
0.25 |
|
$ |
0.78 |
|
$ |
1.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction. |
|
(2) Represents income tax expense related to an increase in the valuation allowance for deferred tax assets of a Swiss subsidiary. |
|
(3) See description of non-GAAP financial measures. |
|
TE CONNECTIVITY LTD. |
|
|||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES |
|
|||||||||||||||
For the Quarter Ended September 29, 2023 |
|
|||||||||||||||
(UNAUDITED) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|||||||
|
|
|
|
Acquisition- |
|
Restructuring |
|
|
|
|
|
|||||
|
|
|
|
Related |
|
and Other |
|
|
|
Adjusted |
|
|||||
|
U.S. GAAP |
|
|
Charges (1) |
|
Charges, Net (1) |
|
Tax Items (2) |
|
(Non-GAAP) (3) |
|
|||||
|
($ in millions, except per share data) |
|
||||||||||||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions |
$ |
411 |
|
|
$ |
1 |
|
$ |
32 |
|
$ |
- |
|
$ |
444 |
|
Industrial Solutions |
|
162 |
|
|
|
6 |
|
|
16 |
|
|
- |
|
|
184 |
|
Communications Solutions |
|
62 |
|
|
|
- |
|
|
9 |
|
|
- |
|
|
71 |
|
Total |
$ |
635 |
|
|
$ |
7 |
|
$ |
57 |
|
$ |
- |
|
$ |
699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
15.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
17.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
$ |
(81) |
|
|
$ |
(1) |
|
$ |
(3) |
|
$ |
(49) |
|
$ |
(134) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
12.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
19.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
553 |
|
|
$ |
6 |
|
$ |
54 |
|
$ |
(49) |
|
$ |
564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations |
$ |
1.75 |
|
|
$ |
0.02 |
|
$ |
0.17 |
|
$ |
(0.16) |
|
$ |
1.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction. |
|
(2) Represents income tax benefits associated with a decrease in the valuation allowance for certain tax loss and credit carryforwards. |
|
(3) See description of non-GAAP financial measures. |
|
TE CONNECTIVITY LTD. |
||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES |
||||||||||||||||
For the Year Ended September |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|||||||
|
|
|
|
Acquisition- |
|
Restructuring |
|
|
|
|
|
|||||
|
|
|
|
Related |
|
and Other |
|
|
|
Adjusted |
|
|||||
|
U.S. GAAP |
|
|
Charges (1) |
|
Charges, Net (1) |
|
Tax Items (2) |
|
(Non-GAAP) (3) |
|
|||||
|
($ in millions, except per share data) |
|
||||||||||||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions |
$ |
1,847 |
|
|
$ |
- |
|
$ |
67 |
|
$ |
3 |
|
$ |
1,917 |
|
Industrial Solutions |
|
588 |
|
|
|
19 |
|
|
75 |
|
|
1 |
|
|
683 |
|
Communications Solutions |
|
361 |
|
|
|
2 |
|
|
24 |
|
|
- |
|
|
387 |
|
Total |
$ |
2,796 |
|
|
$ |
21 |
|
$ |
166 |
|
$ |
4 |
|
$ |
2,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
17.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
18.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit |
$ |
397 |
|
|
$ |
(3) |
|
$ |
(29) |
|
$ |
(1,016) |
|
$ |
(651) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
(14.2) |
% |
|
|
|
|
|
|
|
|
|
|
|
21.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
3,194 |
|
|
$ |
18 |
|
$ |
137 |
|
$ |
(1,012) |
|
$ |
2,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations |
$ |
10.34 |
|
|
$ |
0.06 |
|
$ |
0.44 |
|
$ |
(3.28) |
|
$ |
7.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction. |
|
(2) Includes a $636 million net income tax benefit associated with a $972 million ten-year tax credit obtained by a Swiss subsidiary reduced by a $336 million valuation allowance related to the amount of the tax credit not expected to be realized. Also includes a $262 million income tax benefit related to the revaluation of deferred tax assets as a result of a corporate tax rate increase in Switzerland and a $118 million income tax benefit associated with the tax impacts of a legal entity restructuring with related costs of $4 million recorded in selling, general, and administrative expenses for other non-income taxes. |
|
(3) See description of non-GAAP financial measures. |
|
TE CONNECTIVITY LTD. |
||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES |
||||||||||||||||
For the Year Ended September |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|||||||
|
|
|
|
Acquisition- |
|
Restructuring |
|
|
|
|
|
|||||
|
|
|
|
Related |
|
and Other |
|
|
|
Adjusted |
|
|||||
|
U.S. GAAP |
|
|
Charges (1) |
|
Charges, Net (1) |
|
Tax Items (2) |
|
(Non-GAAP) (3) |
|
|||||
|
($ in millions, except per share data) |
|
||||||||||||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions |
$ |
1,451 |
|
|
$ |
3 |
|
$ |
211 |
|
$ |
- |
|
$ |
1,665 |
|
Industrial Solutions |
|
602 |
|
|
|
27 |
|
|
84 |
|
|
- |
|
|
713 |
|
Communications Solutions |
|
251 |
|
|
|
3 |
|
|
45 |
|
|
- |
|
|
299 |
|
Total |
$ |
2,304 |
|
|
$ |
33 |
|
$ |
340 |
|
$ |
- |
|
$ |
2,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
14.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
16.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
$ |
(364) |
|
|
$ |
(6) |
|
$ |
(85) |
|
$ |
(49) |
|
$ |
(504) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
16.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
19.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
1,904 |
|
|
$ |
27 |
|
$ |
255 |
|
$ |
(49) |
|
$ |
2,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations |
$ |
6.01 |
|
|
$ |
0.09 |
|
$ |
0.80 |
|
$ |
(0.15) |
|
$ |
6.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction. |
|
(2) Represents income tax benefits associated with a decrease in the valuation allowance for certain tax loss and credit carryforwards. |
|
(3) See description of non-GAAP financial measures. |
TE CONNECTIVITY LTD. |
|
|||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES |
|
|||||||||||||||
For the Quarter Ended December 29, 2023 |
|
|||||||||||||||
(UNAUDITED) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|||||||
|
|
|
|
Acquisition- |
|
Restructuring |
|
|
|
|
|
|||||
|
|
|
|
Related |
|
and Other |
|
|
|
Adjusted |
|
|||||
|
U.S. GAAP |
|
|
Charges (1) |
|
Charges, Net (1) |
|
Tax Items (2) |
|
(Non-GAAP) (3) |
|
|||||
|
($ in millions, except per share data) |
|
||||||||||||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Solutions |
$ |
478 |
|
|
$ |
- |
|
$ |
14 |
|
$ |
3 |
|
$ |
495 |
|
Industrial Solutions |
|
141 |
|
|
|
7 |
|
|
6 |
|
|
1 |
|
|
155 |
|
Communications Solutions |
|
79 |
|
|
|
1 |
|
|
1 |
|
|
- |
|
|
81 |
|
Total |
$ |
698 |
|
|
$ |
8 |
|
$ |
21 |
|
$ |
4 |
|
$ |
731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
18.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
19.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit |
$ |
1,105 |
|
|
$ |
(1) |
|
$ |
(5) |
|
$ |
(1,254) |
|
$ |
(155) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
(158.1) |
% |
|
|
|
|
|
|
|
|
|
|
|
21.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
1,804 |
|
|
$ |
7 |
|
$ |
16 |
|
$ |
(1,250) |
|
$ |
577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations |
$ |
5.76 |
|
|
$ |
0.02 |
|
$ |
0.05 |
|
$ |
(3.99) |
|
$ |
1.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction. |
|
(2) Includes an $874 million net income tax benefit associated with a ten-year tax credit obtained by a Swiss subsidiary and a $262 million income tax benefit related to the revaluation of deferred tax assets as a result of a corporate tax rate increase in Switzerland. Also includes a $118 million income tax benefit associated with the tax impacts of a legal entity restructuring with related costs of $4 million recorded in selling, general, and administrative expenses for other non-income taxes. |
|
(3) See description of non-GAAP financial measures. |
|
TE CONNECTIVITY LTD. |
|||
RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES |
|||
TO FORWARD-LOOKING GAAP FINANCIAL MEASURES |
|||
As of October 30, 2024 |
|||
(UNAUDITED) |
|||
|
|
|
|
|
Outlook for |
|
|
|
Quarter Ending |
|
|
|
December 27, |
|
|
|
2024 |
|
|
Diluted earnings per share from continuing operations |
$ |
1.64 |
|
Restructuring and other charges, net |
|
0.23 |
|
Acquisition-related charges |
|
0.01 |
|
Adjusted diluted earnings per share from continuing operations (1) |
$ |
1.88 |
|
|
|
|
|
|
|
|
|
Net sales growth |
|
1.8 |
% |
Translation |
|
(0.8) |
|
(Acquisitions) divestitures, net |
|
(0.6) |
|
Organic net sales growth (1) |
|
0.4 |
% |
|
|
|
|
(1) See description of non-GAAP financial measures. |
SOURCE TE Connectivity plc
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Status Unveils First Gasless L2 On Linea With 100% Community Yield Allocation Mechanism
- Alpari Report Gold Above $3K: The Appeal Of Safe Haven Assets In Volatile Times After 'Liberation Day'
- Neo Pepe $NEOP Presale Passes $2M Raised With Stellar Certik Audit
- Galxe Starboard Leads Infofi Boom With 5 Million Engagements
- Coinzoom Secures European VASP License, Paving The Way For EU Crypto Debit Card Expansion
- R0AR's $1R0R Token Roars Onto MEXC Exchange, Expanding Defi Accessibility
Comments
No comment